[WTK] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 33.9%
YoY- -1197.99%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 822,156 828,724 813,903 779,302 817,819 768,932 729,350 8.28%
PBT 80,047 76,903 54,624 44,080 -18,217 -26,265 -3,286 -
Tax -1,657 -167,695 -169,049 -169,882 -170,933 -5,470 -17,271 -78.95%
NP 78,390 -90,792 -114,425 -125,802 -189,150 -31,735 -20,557 -
-
NP to SH 81,096 -88,743 -112,611 -124,244 -187,969 -29,539 -18,738 -
-
Tax Rate 2.07% 218.06% 309.48% 385.39% - - - -
Total Cost 743,766 919,516 928,328 905,104 1,006,969 800,667 749,907 -0.54%
-
Net Worth 1,107,739 1,031,343 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 -12.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 7,162 4,774 4,774 4,774 4,774 9,631 9,631 -17.87%
Div Payout % 8.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,107,739 1,031,343 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 -12.16%
NOSH 481,344 481,344 481,344 481,344 481,344 477,474 477,474 0.53%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.53% -10.96% -14.06% -16.14% -23.13% -4.13% -2.82% -
ROE 7.32% -8.60% -11.02% -12.10% -16.07% -2.22% -1.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 172.19 173.56 170.46 163.21 171.28 161.04 152.75 8.29%
EPS 16.98 -18.59 -23.58 -26.02 -39.37 -6.19 -3.92 -
DPS 1.50 1.00 1.00 1.00 1.00 2.00 2.00 -17.40%
NAPS 2.32 2.16 2.14 2.15 2.45 2.79 2.82 -12.16%
Adjusted Per Share Value based on latest NOSH - 481,344
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 170.80 172.17 169.09 161.90 169.90 159.75 151.52 8.28%
EPS 16.85 -18.44 -23.40 -25.81 -39.05 -6.14 -3.89 -
DPS 1.49 0.99 0.99 0.99 0.99 2.00 2.00 -17.77%
NAPS 2.3013 2.1426 2.1228 2.1327 2.4303 2.7676 2.7973 -12.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.43 0.555 0.56 0.67 0.71 0.765 0.885 -
P/RPS 0.25 0.32 0.33 0.41 0.41 0.48 0.58 -42.85%
P/EPS 2.53 -2.99 -2.37 -2.57 -1.80 -12.37 -22.55 -
EY 39.50 -33.49 -42.12 -38.84 -55.45 -8.09 -4.43 -
DY 3.49 1.80 1.79 1.49 1.41 2.61 2.26 33.49%
P/NAPS 0.19 0.26 0.26 0.31 0.29 0.27 0.31 -27.78%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 30/08/18 25/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.50 0.475 0.605 0.70 0.665 0.765 0.815 -
P/RPS 0.29 0.27 0.35 0.43 0.39 0.48 0.53 -33.02%
P/EPS 2.94 -2.56 -2.57 -2.69 -1.69 -12.37 -20.77 -
EY 33.97 -39.13 -38.98 -37.17 -59.20 -8.09 -4.82 -
DY 3.00 2.11 1.65 1.43 1.50 2.61 2.45 14.41%
P/NAPS 0.22 0.22 0.28 0.33 0.27 0.27 0.29 -16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment