[WTK] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -57.64%
YoY- -203.37%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 813,903 779,302 817,819 768,932 729,350 702,650 678,191 12.96%
PBT 54,624 44,080 -18,217 -26,265 -3,286 32,425 33,862 37.66%
Tax -169,049 -169,882 -170,933 -5,470 -17,271 -43,911 -35,244 185.23%
NP -114,425 -125,802 -189,150 -31,735 -20,557 -11,486 -1,382 1815.08%
-
NP to SH -112,611 -124,244 -187,969 -29,539 -18,738 -9,572 201 -
-
Tax Rate 309.48% 385.39% - - - 135.42% 104.08% -
Total Cost 928,328 905,104 1,006,969 800,667 749,907 714,136 679,573 23.18%
-
Net Worth 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 -17.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 4,774 4,774 4,774 9,631 9,631 9,549 9,549 -37.08%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4,750.99% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 -17.62%
NOSH 481,344 481,344 481,344 477,474 477,474 477,474 481,344 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -14.06% -16.14% -23.13% -4.13% -2.82% -1.63% -0.20% -
ROE -11.02% -12.10% -16.07% -2.22% -1.39% -1.00% 0.01% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 170.46 163.21 171.28 161.04 152.75 147.16 142.04 12.96%
EPS -23.58 -26.02 -39.37 -6.19 -3.92 -2.00 0.04 -
DPS 1.00 1.00 1.00 2.00 2.00 2.00 2.00 -37.08%
NAPS 2.14 2.15 2.45 2.79 2.82 2.00 2.86 -17.62%
Adjusted Per Share Value based on latest NOSH - 481,344
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 169.09 161.90 169.90 159.75 151.52 145.98 140.90 12.96%
EPS -23.40 -25.81 -39.05 -6.14 -3.89 -1.99 0.04 -
DPS 0.99 0.99 0.99 2.00 2.00 1.98 1.98 -37.08%
NAPS 2.1228 2.1327 2.4303 2.7676 2.7973 1.9839 2.837 -17.62%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.56 0.67 0.71 0.765 0.885 1.00 0.995 -
P/RPS 0.33 0.41 0.41 0.48 0.58 0.68 0.70 -39.51%
P/EPS -2.37 -2.57 -1.80 -12.37 -22.55 -49.88 2,363.62 -
EY -42.12 -38.84 -55.45 -8.09 -4.43 -2.00 0.04 -
DY 1.79 1.49 1.41 2.61 2.26 2.00 2.01 -7.45%
P/NAPS 0.26 0.31 0.29 0.27 0.31 0.50 0.35 -18.02%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 25/05/18 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 -
Price 0.605 0.70 0.665 0.765 0.815 0.935 0.995 -
P/RPS 0.35 0.43 0.39 0.48 0.53 0.64 0.70 -37.08%
P/EPS -2.57 -2.69 -1.69 -12.37 -20.77 -46.64 2,363.62 -
EY -38.98 -37.17 -59.20 -8.09 -4.82 -2.14 0.04 -
DY 1.65 1.43 1.50 2.61 2.45 2.14 2.01 -12.36%
P/NAPS 0.28 0.33 0.27 0.27 0.29 0.47 0.35 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment