[SHCHAN] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 43.08%
YoY- 32.38%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 57,721 57,292 51,422 43,338 39,379 36,196 35,587 38.08%
PBT 2,222 2,298 1,076 -4,711 -8,176 -9,039 -9,772 -
Tax 17 17 17 357 355 353 350 -86.71%
NP 2,239 2,315 1,093 -4,354 -7,821 -8,686 -9,422 -
-
NP to SH 2,334 2,575 1,695 -3,684 -6,472 -7,112 -7,842 -
-
Tax Rate -0.77% -0.74% -1.58% - - - - -
Total Cost 55,482 54,977 50,329 47,692 47,200 44,882 45,009 14.98%
-
Net Worth 53,549 54,933 53,739 65,847 51,753 38,134 19,800 94.23%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 53,549 54,933 53,739 65,847 51,753 38,134 19,800 94.23%
NOSH 111,562 114,444 111,956 113,529 89,230 82,900 60,000 51.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.88% 4.04% 2.13% -10.05% -19.86% -24.00% -26.48% -
ROE 4.36% 4.69% 3.15% -5.59% -12.51% -18.65% -39.61% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 51.74 50.06 45.93 38.17 44.13 43.66 59.31 -8.70%
EPS 2.09 2.25 1.51 -3.24 -7.25 -8.58 -13.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.48 0.58 0.58 0.46 0.33 28.40%
Adjusted Per Share Value based on latest NOSH - 113,529
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 19.38 19.23 17.26 14.55 13.22 12.15 11.95 38.07%
EPS 0.78 0.86 0.57 -1.24 -2.17 -2.39 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.1844 0.1804 0.2211 0.1737 0.128 0.0665 94.19%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.47 0.50 0.64 0.68 0.93 1.23 0.83 -
P/RPS 0.91 1.00 1.39 1.78 2.11 2.82 1.40 -24.98%
P/EPS 22.47 22.22 42.27 -20.96 -12.82 -14.34 -6.35 -
EY 4.45 4.50 2.37 -4.77 -7.80 -6.97 -15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.04 1.33 1.17 1.60 2.67 2.52 -46.75%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 19/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.45 0.55 0.50 0.68 0.70 0.76 1.34 -
P/RPS 0.87 1.10 1.09 1.78 1.59 1.74 2.26 -47.11%
P/EPS 21.51 24.44 33.03 -20.96 -9.65 -8.86 -10.25 -
EY 4.65 4.09 3.03 -4.77 -10.36 -11.29 -9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.15 1.04 1.17 1.21 1.65 4.06 -62.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment