[SHCHAN] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 10.14%
YoY- -1810.71%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 16,177 13,740 17,352 9,268 11,937 9,749 15,790 0.40%
PBT 1,824 -2,965 2,351 -3,436 454 3,431 -942 -
Tax 41 0 17 357 -594 264 783 -38.80%
NP 1,865 -2,965 2,368 -3,079 -140 3,695 -159 -
-
NP to SH 1,740 -2,641 2,704 -2,675 -140 3,695 -159 -
-
Tax Rate -2.25% - -0.72% - 130.84% -7.69% - -
Total Cost 14,312 16,705 14,984 12,347 12,077 6,054 15,949 -1.78%
-
Net Worth 46,846 45,881 53,739 19,800 29,217 24,817 -41,075 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 46,846 45,881 53,739 19,800 29,217 24,817 -41,075 -
NOSH 111,538 111,906 111,956 60,000 60,869 60,529 18,928 34.35%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 11.53% -21.58% 13.65% -33.22% -1.17% 37.90% -1.01% -
ROE 3.71% -5.76% 5.03% -13.51% -0.48% 14.89% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 14.50 12.28 15.50 15.45 19.61 16.11 83.42 -25.27%
EPS 1.56 -2.36 2.42 -4.39 -0.23 10.11 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.41 0.48 0.33 0.48 0.41 -2.17 -
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 5.43 4.61 5.83 3.11 4.01 3.27 5.30 0.40%
EPS 0.58 -0.89 0.91 -0.90 -0.05 1.24 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1573 0.154 0.1804 0.0665 0.0981 0.0833 -0.1379 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.40 0.28 0.64 0.83 0.65 0.99 4.10 -
P/RPS 2.76 2.28 4.13 5.37 3.31 6.15 4.91 -9.14%
P/EPS 25.64 -11.86 26.50 -18.62 -282.61 16.22 -488.10 -
EY 3.90 -8.43 3.77 -5.37 -0.35 6.17 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 1.33 2.52 1.35 2.41 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 11/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.60 0.33 0.50 1.34 0.89 1.02 4.10 -
P/RPS 4.14 2.69 3.23 8.68 4.54 6.33 4.91 -2.80%
P/EPS 38.46 -13.98 20.70 -30.06 -386.96 16.71 -488.10 -
EY 2.60 -7.15 4.83 -3.33 -0.26 5.98 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.80 1.04 4.06 1.85 2.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment