[TURIYA] QoQ TTM Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -18.35%
YoY--%
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 19,375 20,044 20,259 19,964 19,841 19,384 19,823 -1.51%
PBT -1,644 -530 -2,659 -1,950 -1,066 -2,544 -992 40.17%
Tax -312 -250 -222 -193 -175 -175 -284 6.48%
NP -1,956 -780 -2,881 -2,143 -1,241 -2,719 -1,276 33.05%
-
NP to SH -2,728 -1,551 2,497 4,022 4,926 3,452 -1,209 72.28%
-
Tax Rate - - - - - - - -
Total Cost 21,331 20,824 23,140 22,107 21,082 22,103 21,099 0.73%
-
Net Worth 121,225 121,225 121,225 123,513 123,513 123,513 125,800 -2.44%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 121,225 121,225 121,225 123,513 123,513 123,513 125,800 -2.44%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -10.10% -3.89% -14.22% -10.73% -6.25% -14.03% -6.44% -
ROE -2.25% -1.28% 2.06% 3.26% 3.99% 2.79% -0.96% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.47 8.76 8.86 8.73 8.67 8.47 8.67 -1.54%
EPS -1.19 -0.68 1.09 1.76 2.15 1.51 -0.53 71.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.54 0.54 0.55 -2.44%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 8.47 8.76 8.86 8.73 8.67 8.47 8.67 -1.54%
EPS -1.19 -0.68 1.09 1.76 2.15 1.51 -0.53 71.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.53 0.54 0.54 0.54 0.55 -2.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.12 0.15 0.11 0.145 0.15 0.185 0.19 -
P/RPS 1.42 1.71 1.24 1.66 1.73 2.18 2.19 -25.14%
P/EPS -10.06 -22.12 10.08 8.25 6.96 12.26 -35.95 -57.31%
EY -9.94 -4.52 9.92 12.13 14.36 8.16 -2.78 134.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.21 0.27 0.28 0.34 0.35 -24.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 31/05/19 28/02/19 30/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.105 0.12 0.135 0.125 0.145 0.155 0.20 -
P/RPS 1.24 1.37 1.52 1.43 1.67 1.83 2.31 -34.02%
P/EPS -8.80 -17.70 12.37 7.11 6.73 10.27 -37.84 -62.28%
EY -11.36 -5.65 8.09 14.07 14.85 9.74 -2.64 165.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.25 0.23 0.27 0.29 0.36 -32.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment