[TURIYA] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -54.46%
YoY- 101.42%
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 22,578 17,462 18,074 20,992 19,832 18,670 22,880 -0.22%
PBT 2,746 926 1,126 2,390 1,202 -2,060 2,980 -1.35%
Tax -240 -172 -528 -146 -110 -44 -118 12.54%
NP 2,506 754 598 2,244 1,092 -2,104 2,862 -2.18%
-
NP to SH 2,520 768 618 2,268 1,126 -1,876 2,810 -1.79%
-
Tax Rate 8.74% 18.57% 46.89% 6.11% 9.15% - 3.96% -
Total Cost 20,072 16,708 17,476 18,748 18,740 20,774 20,018 0.04%
-
Net Worth 123,513 121,225 123,513 123,513 125,800 125,800 130,374 -0.89%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 123,513 121,225 123,513 123,513 125,800 125,800 130,374 -0.89%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.10% 4.32% 3.31% 10.69% 5.51% -11.27% 12.51% -
ROE 2.04% 0.63% 0.50% 1.84% 0.90% -1.49% 2.16% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.87 7.63 7.90 9.18 8.67 8.16 10.00 -0.21%
EPS 1.10 0.34 0.28 1.00 0.50 -0.82 1.22 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.54 0.54 0.55 0.55 0.57 -0.89%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 9.94 7.68 7.95 9.24 8.73 8.22 10.07 -0.21%
EPS 1.11 0.34 0.27 1.00 0.50 -0.83 1.24 -1.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5335 0.5436 0.5436 0.5536 0.5536 0.5738 -0.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.245 0.27 0.11 0.145 0.185 0.175 0.14 -
P/RPS 2.48 3.54 1.39 1.58 2.13 2.14 1.40 9.98%
P/EPS 22.24 80.41 40.71 14.62 37.58 -21.34 11.40 11.77%
EY 4.50 1.24 2.46 6.84 2.66 -4.69 8.78 -10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.20 0.27 0.34 0.32 0.25 10.28%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 26/11/20 27/11/19 30/11/18 21/11/17 15/11/16 19/11/15 -
Price 0.22 0.28 0.11 0.125 0.19 0.17 0.17 -
P/RPS 2.23 3.67 1.39 1.36 2.19 2.08 1.70 4.62%
P/EPS 19.97 83.39 40.71 12.61 38.60 -20.73 13.84 6.29%
EY 5.01 1.20 2.46 7.93 2.59 -4.82 7.23 -5.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.20 0.23 0.35 0.31 0.30 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment