[TURIYA] QoQ TTM Result on 31-Mar-2013 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 4.28%
YoY- -0.43%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 36,591 38,124 39,200 42,235 40,595 39,654 38,858 -3.91%
PBT -27,960 -22,522 -23,196 -15,905 -16,804 -16,352 -15,232 49.75%
Tax -102 -157 -171 -162 -201 -146 -70 28.44%
NP -28,062 -22,679 -23,367 -16,067 -17,005 -16,498 -15,302 49.65%
-
NP to SH -26,068 -22,932 -23,486 -16,534 -17,274 -16,662 -15,663 40.30%
-
Tax Rate - - - - - - - -
Total Cost 64,653 60,803 62,567 58,302 57,600 56,152 54,160 12.49%
-
Net Worth 148,673 150,960 150,960 150,901 176,120 176,119 178,407 -11.41%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 148,673 150,960 150,960 150,901 176,120 176,119 178,407 -11.41%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -76.69% -59.49% -59.61% -38.04% -41.89% -41.60% -39.38% -
ROE -17.53% -15.19% -15.56% -10.96% -9.81% -9.46% -8.78% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 16.00 16.67 17.14 18.47 17.75 17.34 16.99 -3.91%
EPS -11.40 -10.03 -10.27 -7.23 -7.55 -7.28 -6.85 40.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.66 0.77 0.77 0.78 -11.41%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 16.10 16.78 17.25 18.59 17.87 17.45 17.10 -3.92%
EPS -11.47 -10.09 -10.34 -7.28 -7.60 -7.33 -6.89 40.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6543 0.6644 0.6644 0.6641 0.7751 0.7751 0.7852 -11.41%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.205 0.21 0.26 0.20 0.24 0.26 0.31 -
P/RPS 1.28 1.26 1.52 1.08 1.35 1.50 1.82 -20.86%
P/EPS -1.80 -2.09 -2.53 -2.77 -3.18 -3.57 -4.53 -45.86%
EY -55.59 -47.74 -39.49 -36.16 -31.47 -28.02 -22.09 84.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.39 0.30 0.31 0.34 0.40 -13.78%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 24/02/14 25/11/13 29/08/13 31/05/13 20/02/13 21/11/12 28/08/12 -
Price 0.215 0.20 0.20 0.295 0.185 0.23 0.30 -
P/RPS 1.34 1.20 1.17 1.60 1.04 1.33 1.77 -16.89%
P/EPS -1.89 -1.99 -1.95 -4.08 -2.45 -3.16 -4.38 -42.80%
EY -53.01 -50.13 -51.34 -24.51 -40.82 -31.67 -22.83 75.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.30 0.45 0.24 0.30 0.38 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment