[TURIYA] QoQ TTM Result on 31-Dec-2012 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -3.67%
YoY- -476.5%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 38,124 39,200 42,235 40,595 39,654 38,858 35,652 4.56%
PBT -22,522 -23,196 -15,905 -16,804 -16,352 -15,232 -16,457 23.24%
Tax -157 -171 -162 -201 -146 -70 -13 425.58%
NP -22,679 -23,367 -16,067 -17,005 -16,498 -15,302 -16,470 23.74%
-
NP to SH -22,932 -23,486 -16,534 -17,274 -16,662 -15,663 -16,463 24.70%
-
Tax Rate - - - - - - - -
Total Cost 60,803 62,567 58,302 57,600 56,152 54,160 52,122 10.80%
-
Net Worth 150,960 150,960 150,901 176,120 176,119 178,407 157,822 -2.91%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 150,960 150,960 150,901 176,120 176,119 178,407 157,822 -2.91%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin -59.49% -59.61% -38.04% -41.89% -41.60% -39.38% -46.20% -
ROE -15.19% -15.56% -10.96% -9.81% -9.46% -8.78% -10.43% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.67 17.14 18.47 17.75 17.34 16.99 15.59 4.56%
EPS -10.03 -10.27 -7.23 -7.55 -7.28 -6.85 -7.20 24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.77 0.77 0.78 0.69 -2.91%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 16.78 17.25 18.59 17.87 17.45 17.10 15.69 4.57%
EPS -10.09 -10.34 -7.28 -7.60 -7.33 -6.89 -7.25 24.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6644 0.6644 0.6641 0.7751 0.7751 0.7852 0.6946 -2.91%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.21 0.26 0.20 0.24 0.26 0.31 0.41 -
P/RPS 1.26 1.52 1.08 1.35 1.50 1.82 2.63 -38.74%
P/EPS -2.09 -2.53 -2.77 -3.18 -3.57 -4.53 -5.70 -48.73%
EY -47.74 -39.49 -36.16 -31.47 -28.02 -22.09 -17.56 94.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.30 0.31 0.34 0.40 0.59 -33.46%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 25/11/13 29/08/13 31/05/13 20/02/13 21/11/12 28/08/12 31/05/12 -
Price 0.20 0.20 0.295 0.185 0.23 0.30 0.32 -
P/RPS 1.20 1.17 1.60 1.04 1.33 1.77 2.05 -30.00%
P/EPS -1.99 -1.95 -4.08 -2.45 -3.16 -4.38 -4.45 -41.49%
EY -50.13 -51.34 -24.51 -40.82 -31.67 -22.83 -22.49 70.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.45 0.24 0.30 0.38 0.46 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment