[SAPRES] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
19-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- 8.59%
YoY- 56.45%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 249,403 240,537 231,182 233,591 238,088 233,438 204,352 14.21%
PBT 9,673 5,751 1,474 -4,243 -6,224 -8,429 -10,308 -
Tax -8,258 -7,325 -6,015 772 2,427 3,658 3,645 -
NP 1,415 -1,574 -4,541 -3,471 -3,797 -4,771 -6,663 -
-
NP to SH 1,415 -1,574 -4,541 -3,471 -3,797 -4,771 -6,663 -
-
Tax Rate 85.37% 127.37% 408.07% - - - - -
Total Cost 247,988 242,111 235,723 237,062 241,885 238,209 211,015 11.37%
-
Net Worth 146,737 143,938 142,349 146,899 145,022 147,223 147,769 -0.46%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 146,737 143,938 142,349 146,899 145,022 147,223 147,769 -0.46%
NOSH 139,749 139,745 139,558 141,249 139,444 140,212 139,404 0.16%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 0.57% -0.65% -1.96% -1.49% -1.59% -2.04% -3.26% -
ROE 0.96% -1.09% -3.19% -2.36% -2.62% -3.24% -4.51% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 178.46 172.12 165.65 165.37 170.74 166.49 146.59 14.02%
EPS 1.01 -1.13 -3.25 -2.46 -2.72 -3.40 -4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 1.02 1.04 1.04 1.05 1.06 -0.63%
Adjusted Per Share Value based on latest NOSH - 141,249
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 113.64 109.60 105.34 106.43 108.48 106.37 93.11 14.22%
EPS 0.64 -0.72 -2.07 -1.58 -1.73 -2.17 -3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6686 0.6558 0.6486 0.6693 0.6608 0.6708 0.6733 -0.46%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.26 0.22 0.16 0.14 0.23 0.31 0.31 -
P/RPS 0.15 0.13 0.10 0.08 0.13 0.19 0.21 -20.11%
P/EPS 25.68 -19.53 -4.92 -5.70 -8.45 -9.11 -6.49 -
EY 3.89 -5.12 -20.34 -17.55 -11.84 -10.98 -15.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.16 0.13 0.22 0.30 0.29 -9.42%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/08/09 22/06/09 27/03/09 19/12/08 23/09/08 30/06/08 18/03/08 -
Price 0.25 0.28 0.14 0.17 0.20 0.23 0.23 -
P/RPS 0.14 0.16 0.08 0.10 0.12 0.14 0.16 -8.52%
P/EPS 24.69 -24.86 -4.30 -6.92 -7.34 -6.76 -4.81 -
EY 4.05 -4.02 -23.24 -14.45 -13.61 -14.79 -20.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.14 0.16 0.19 0.22 0.22 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment