[SAPRES] QoQ TTM Result on 30-Apr-2008 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 28.4%
YoY- 62.41%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 231,182 233,591 238,088 233,438 204,352 183,256 143,053 37.51%
PBT 1,474 -4,243 -6,224 -8,429 -10,308 -7,107 -9,858 -
Tax -6,015 772 2,427 3,658 3,645 -863 -634 345.11%
NP -4,541 -3,471 -3,797 -4,771 -6,663 -7,970 -10,492 -42.63%
-
NP to SH -4,541 -3,471 -3,797 -4,771 -6,663 -7,970 -10,492 -42.63%
-
Tax Rate 408.07% - - - - - - -
Total Cost 235,723 237,062 241,885 238,209 211,015 191,226 153,545 32.90%
-
Net Worth 142,349 146,899 145,022 147,223 147,769 150,429 149,023 -2.99%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 142,349 146,899 145,022 147,223 147,769 150,429 149,023 -2.99%
NOSH 139,558 141,249 139,444 140,212 139,404 140,588 139,274 0.13%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin -1.96% -1.49% -1.59% -2.04% -3.26% -4.35% -7.33% -
ROE -3.19% -2.36% -2.62% -3.24% -4.51% -5.30% -7.04% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 165.65 165.37 170.74 166.49 146.59 130.35 102.71 37.32%
EPS -3.25 -2.46 -2.72 -3.40 -4.78 -5.67 -7.53 -42.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 1.04 1.05 1.06 1.07 1.07 -3.12%
Adjusted Per Share Value based on latest NOSH - 140,212
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 89.17 90.10 91.83 90.04 78.82 70.69 55.18 37.50%
EPS -1.75 -1.34 -1.46 -1.84 -2.57 -3.07 -4.05 -42.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5491 0.5666 0.5594 0.5679 0.57 0.5802 0.5748 -2.98%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.16 0.14 0.23 0.31 0.31 0.47 0.64 -
P/RPS 0.10 0.08 0.13 0.19 0.21 0.36 0.62 -70.20%
P/EPS -4.92 -5.70 -8.45 -9.11 -6.49 -8.29 -8.50 -30.43%
EY -20.34 -17.55 -11.84 -10.98 -15.42 -12.06 -11.77 43.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.22 0.30 0.29 0.44 0.60 -58.40%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 19/12/08 23/09/08 30/06/08 18/03/08 10/12/07 25/09/07 -
Price 0.14 0.17 0.20 0.23 0.23 0.40 0.47 -
P/RPS 0.08 0.10 0.12 0.14 0.16 0.31 0.46 -68.67%
P/EPS -4.30 -6.92 -7.34 -6.76 -4.81 -7.06 -6.24 -21.89%
EY -23.24 -14.45 -13.61 -14.79 -20.78 -14.17 -16.03 27.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.19 0.22 0.22 0.37 0.44 -53.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment