[POS] QoQ TTM Result on 31-Mar-2011

Stock
[POS] POS MALAYSIA BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 54.59%
YoY- 92.22%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 1,173,615 1,161,319 1,146,137 1,088,405 1,014,975 962,223 904,565 18.90%
PBT 155,861 138,591 140,637 138,350 99,069 117,434 99,922 34.38%
Tax -43,857 -45,571 -43,418 -34,604 -31,958 -39,928 -31,956 23.42%
NP 112,004 93,020 97,219 103,746 67,111 77,506 67,966 39.39%
-
NP to SH 112,004 93,020 97,219 103,746 67,111 75,957 66,285 41.73%
-
Tax Rate 28.14% 32.88% 30.87% 25.01% 32.26% 34.00% 31.98% -
Total Cost 1,061,611 1,068,299 1,048,918 984,659 947,864 884,717 836,599 17.15%
-
Net Worth 869,596 842,577 815,733 865,148 829,146 821,449 789,836 6.60%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 869,596 842,577 815,733 865,148 829,146 821,449 789,836 6.60%
NOSH 536,787 536,673 536,666 537,359 538,407 536,895 537,304 -0.06%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.54% 8.01% 8.48% 9.53% 6.61% 8.05% 7.51% -
ROE 12.88% 11.04% 11.92% 11.99% 8.09% 9.25% 8.39% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 218.64 216.39 213.57 202.55 188.51 179.22 168.35 18.97%
EPS 20.87 17.33 18.12 19.31 12.46 14.15 12.34 41.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.57 1.52 1.61 1.54 1.53 1.47 6.67%
Adjusted Per Share Value based on latest NOSH - 537,359
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 149.93 148.36 146.42 139.04 129.66 122.92 115.56 18.89%
EPS 14.31 11.88 12.42 13.25 8.57 9.70 8.47 41.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1109 1.0764 1.0421 1.1052 1.0592 1.0494 1.009 6.60%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.59 2.55 3.30 3.48 3.36 3.30 3.01 -
P/RPS 1.18 1.18 1.55 1.72 1.78 1.84 1.79 -24.19%
P/EPS 12.41 14.71 18.22 18.02 26.96 23.33 24.40 -36.20%
EY 8.06 6.80 5.49 5.55 3.71 4.29 4.10 56.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.62 2.17 2.16 2.18 2.16 2.05 -15.19%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 20/02/12 23/11/11 23/08/11 24/05/11 28/02/11 29/11/10 24/08/10 -
Price 2.75 2.51 3.00 3.03 3.12 3.07 3.16 -
P/RPS 1.26 1.16 1.40 1.50 1.66 1.71 1.88 -23.35%
P/EPS 13.18 14.48 16.56 15.69 25.03 21.70 25.61 -35.70%
EY 7.59 6.91 6.04 6.37 4.00 4.61 3.90 55.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.60 1.97 1.88 2.03 2.01 2.15 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment