[POS] YoY Cumulative Quarter Result on 31-Mar-2011

Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ-0.0%
YoY- 4029.72%
Quarter Report
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Revenue 1,760,438 1,179,196 590,463 1,014,975 1,014,975 7.12%
PBT -24,760 -6,029 13,000 99,066 99,066 -
Tax 119 -5,592 -8,023 -31,958 -31,958 -
NP -24,641 -11,621 4,977 67,108 67,108 -
-
NP to SH -24,616 -11,596 4,979 67,108 67,108 -
-
Tax Rate - - 61.72% 32.26% 32.26% -
Total Cost 1,785,079 1,190,817 585,486 947,867 947,867 8.22%
-
Net Worth 1,855,181 1,870,836 1,949,114 865,148 826,770 10.62%
Dividend
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Div 62,622 - - 94,037 - -
Div Payout % 0.00% - - 140.13% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Net Worth 1,855,181 1,870,836 1,949,114 865,148 826,770 10.62%
NOSH 782,776 782,776 782,776 537,359 536,864 4.82%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
NP Margin -1.40% -0.99% 0.84% 6.61% 6.61% -
ROE -1.33% -0.62% 0.26% 7.76% 8.12% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
RPS 224.90 150.64 75.43 188.88 189.06 2.19%
EPS -3.14 -1.48 0.64 12.50 12.50 -
DPS 8.00 0.00 0.00 17.50 0.00 -
NAPS 2.37 2.39 2.49 1.61 1.54 5.53%
Adjusted Per Share Value based on latest NOSH - 537,359
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
RPS 224.90 150.64 75.43 129.66 129.66 7.12%
EPS -3.14 -1.48 0.64 8.57 8.57 -
DPS 8.00 0.00 0.00 12.01 0.00 -
NAPS 2.37 2.39 2.49 1.1052 1.0562 10.62%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Date 31/12/18 28/09/18 29/06/18 31/03/11 30/12/10 -
Price 1.72 3.60 3.98 3.48 3.36 -
P/RPS 0.76 2.39 5.28 1.84 1.78 -10.08%
P/EPS -54.70 -243.01 625.72 27.87 26.88 -
EY -1.83 -0.41 0.16 3.59 3.72 -
DY 4.65 0.00 0.00 5.03 0.00 -
P/NAPS 0.73 1.51 1.60 2.16 2.18 -12.77%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/11 31/12/10 CAGR
Date 27/02/19 21/11/18 24/08/18 24/05/11 28/02/11 -
Price 2.11 3.20 4.17 3.03 3.12 -
P/RPS 0.94 2.12 5.53 1.60 1.65 -6.78%
P/EPS -67.10 -216.01 655.59 24.26 24.96 -
EY -1.49 -0.46 0.15 4.12 4.01 -
DY 3.79 0.00 0.00 5.78 0.00 -
P/NAPS 0.89 1.34 1.67 1.88 2.03 -9.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment