[SCIENTX] QoQ TTM Result on 30-Apr-2019 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 4.24%
YoY- 5.46%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 3,558,965 3,411,172 3,247,446 3,041,835 2,813,557 2,681,724 2,626,767 22.37%
PBT 533,340 493,894 450,588 380,912 356,297 341,630 361,658 29.46%
Tax -125,351 -115,881 -104,680 -84,388 -73,456 -65,649 -67,624 50.72%
NP 407,989 378,013 345,908 296,524 282,841 275,981 294,034 24.32%
-
NP to SH 384,722 360,993 333,697 288,582 276,834 271,070 289,806 20.72%
-
Tax Rate 23.50% 23.46% 23.23% 22.15% 20.62% 19.22% 18.70% -
Total Cost 3,150,976 3,033,159 2,901,538 2,745,311 2,530,716 2,405,743 2,332,733 22.12%
-
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 102,457 102,457 102,457 99,823 97,785 97,785 97,785 3.15%
Div Payout % 26.63% 28.38% 30.70% 34.59% 35.32% 36.07% 33.74% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
NOSH 515,876 515,261 515,261 515,261 489,233 488,926 488,926 3.63%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 11.46% 11.08% 10.65% 9.75% 10.05% 10.29% 11.19% -
ROE 16.33% 15.64% 14.99% 13.59% 15.01% 14.86% 16.42% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 690.32 662.03 630.25 597.25 575.28 548.49 537.25 18.13%
EPS 74.62 70.06 64.76 56.66 56.60 55.44 59.27 16.54%
DPS 20.00 19.88 19.88 19.60 20.00 20.00 20.00 0.00%
NAPS 4.57 4.48 4.32 4.17 3.77 3.73 3.61 16.97%
Adjusted Per Share Value based on latest NOSH - 515,261
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 229.42 219.90 209.34 196.09 181.37 172.87 169.33 22.37%
EPS 24.80 23.27 21.51 18.60 17.85 17.47 18.68 20.73%
DPS 6.60 6.60 6.60 6.43 6.30 6.30 6.30 3.14%
NAPS 1.5188 1.4881 1.4349 1.3691 1.1886 1.1756 1.1378 21.16%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 9.05 9.20 8.42 8.55 8.80 8.59 7.90 -
P/RPS 1.31 1.39 1.34 1.43 1.53 1.57 1.47 -7.37%
P/EPS 12.13 13.13 13.00 15.09 15.55 15.49 13.33 -6.07%
EY 8.25 7.62 7.69 6.63 6.43 6.45 7.50 6.54%
DY 2.21 2.16 2.36 2.29 2.27 2.33 2.53 -8.59%
P/NAPS 1.98 2.05 1.95 2.05 2.33 2.30 2.19 -6.48%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 -
Price 8.92 9.53 8.89 8.56 8.46 9.15 8.57 -
P/RPS 1.29 1.44 1.41 1.43 1.47 1.67 1.60 -13.34%
P/EPS 11.95 13.60 13.73 15.11 14.95 16.50 14.46 -11.90%
EY 8.37 7.35 7.28 6.62 6.69 6.06 6.92 13.48%
DY 2.24 2.09 2.24 2.29 2.36 2.19 2.33 -2.58%
P/NAPS 1.95 2.13 2.06 2.05 2.24 2.45 2.37 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment