[SCIENTX] QoQ TTM Result on 31-Oct-2020 [#1]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

17-Dec-2020

Admission Sponsor

Sponsor

Financial Year

31-Jul-2021

Quarter

31-Oct-2020 [#1]

Profit Trend

QoQ- 2.97%

YoY- 11.27%

Quarter Report

SB Q1 FY2021 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
TTM Result
Revenue	3,655,966	3,640,231	3,435,662	3,443,495	3,518,601	3,502,737	3,558,965	1.81%
YoY %	0.43%	5.95%	-0.23%	-2.13%	0.45%	-1.58%	-	-
Horiz. %	102.73%	102.28%	96.54%	96.76%	98.87%	98.42%	100.00%	-
PBT	600,961	610,640	566,480	556,448	544,262	536,647	533,340	8.29%
YoY %	-1.59%	7.80%	1.80%	2.24%	1.42%	0.62%	-	-
Horiz. %	112.68%	114.49%	106.21%	104.33%	102.05%	100.62%	100.00%	-
Tax	-115,185	-124,272	-120,668	-125,980	-126,236	-128,805	-125,351	-5.48%
YoY %	7.31%	-2.99%	4.22%	0.20%	1.99%	-2.76%	-	-
Horiz. %	91.89%	99.14%	96.26%	100.50%	100.71%	102.76%	100.00%	-
NP	485,776	486,368	445,812	430,468	418,026	407,842	407,989	12.34%
YoY %	-0.12%	9.10%	3.56%	2.98%	2.50%	-0.04%	-	-
Horiz. %	119.07%	119.21%	109.27%	105.51%	102.46%	99.96%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	457,233	456,631	416,377	401,685	390,114	381,464	384,722	12.21%
YoY %	0.13%	9.67%	3.66%	2.97%	2.27%	-0.85%	-	-
Horiz. %	118.85%	118.69%	108.23%	104.41%	101.40%	99.15%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.17%	20.35%	21.30%	22.64%	23.19%	24.00%	23.50%	-
YoY %	-5.80%	-4.46%	-5.92%	-2.37%	-3.37%	2.13%	-	-
Horiz. %	81.57%	86.60%	90.64%	96.34%	98.68%	102.13%	100.00%	-
Total Cost	3,170,190	3,153,863	2,989,850	3,013,027	3,100,575	3,094,895	3,150,976	0.40%
YoY %	0.52%	5.49%	-0.77%	-2.82%	0.18%	-1.78%	-	-
Horiz. %	100.61%	100.09%	94.89%	95.62%	98.40%	98.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	2,899,651	2,806,576	2,698,034	2,658,038	2,563,907	2,434,938	2,356,091	14.85%
YoY %	3.32%	4.02%	1.50%	3.67%	5.30%	3.35%	-	-
Horiz. %	123.07%	119.12%	114.51%	112.82%	108.82%	103.35%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Dividend
Div	139,554	129,087	118,651	118,651	118,651	103,113	102,457	22.89%
YoY %	8.11%	8.80%	0.00%	0.00%	15.07%	0.64%	-	-
Horiz. %	136.21%	125.99%	115.81%	115.81%	115.81%	100.64%	100.00%	-
Div Payout %	30.52%	28.27%	28.50%	29.54%	30.41%	27.03%	26.63%	-
YoY %	7.96%	-0.81%	-3.52%	-2.86%	12.50%	1.50%	-	-
Horiz. %	114.61%	106.16%	107.02%	110.93%	114.19%	101.50%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Equity
Net Worth	2,899,651	2,806,576	2,698,034	2,658,038	2,563,907	2,434,938	2,356,091	14.85%
YoY %	3.32%	4.02%	1.50%	3.67%	5.30%	3.35%	-	-
Horiz. %	123.07%	119.12%	114.51%	112.82%	108.82%	103.35%	100.00%	-
NOSH	1,550,656	1,550,594	1,550,594	516,864	515,876	515,876	515,876	108.41%
YoY %	0.00%	0.00%	200.00%	0.19%	0.00%	0.00%	-	-
Horiz. %	300.59%	300.57%	300.57%	100.19%	100.00%	100.00%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Ratio Analysis
NP Margin	13.29%	13.36%	12.98%	12.50%	11.88%	11.64%	11.46%	-
YoY %	-0.52%	2.93%	3.84%	5.22%	2.06%	1.57%	-	-
Horiz. %	115.97%	116.58%	113.26%	109.08%	103.66%	101.57%	100.00%	-
ROE	15.77%	16.27%	15.43%	15.11%	15.22%	15.67%	16.33%	-
YoY %	-3.07%	5.44%	2.12%	-0.72%	-2.87%	-4.04%	-	-
Horiz. %	96.57%	99.63%	94.49%	92.53%	93.20%	95.96%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Per Share
RPS	235.78	234.76	221.57	667.18	682.06	678.99	690.32	-51.17%
YoY %	0.43%	5.95%	-66.79%	-2.18%	0.45%	-1.64%	-	-
Horiz. %	34.16%	34.01%	32.10%	96.65%	98.80%	98.36%	100.00%	-
EPS	29.49	29.45	26.85	77.83	75.62	73.94	74.62	-46.17%
YoY %	0.14%	9.68%	-65.50%	2.92%	2.27%	-0.91%	-	-
Horiz. %	39.52%	39.47%	35.98%	104.30%	101.34%	99.09%	100.00%	-
DPS	9.00	8.33	7.65	23.00	23.00	20.00	20.00	-41.30%
YoY %	8.04%	8.89%	-66.74%	0.00%	15.00%	0.00%	-	-
Horiz. %	45.00%	41.65%	38.25%	115.00%	115.00%	100.00%	100.00%	-
NAPS	1.87	1.81	1.74	5.15	4.97	4.72	4.57	-44.91%
YoY %	3.31%	4.02%	-66.21%	3.62%	5.30%	3.28%	-	-
Horiz. %	40.92%	39.61%	38.07%	112.69%	108.75%	103.28%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Adjusted Per Share Value based on latest NOSH - 516,864
RPS	235.68	234.66	221.47	221.98	226.82	225.80	229.42	1.81%
YoY %	0.43%	5.96%	-0.23%	-2.13%	0.45%	-1.58%	-	-
Horiz. %	102.73%	102.28%	96.53%	96.76%	98.87%	98.42%	100.00%	-
EPS	29.47	29.44	26.84	25.89	25.15	24.59	24.80	12.20%
YoY %	0.10%	9.69%	3.67%	2.94%	2.28%	-0.85%	-	-
Horiz. %	118.83%	118.71%	108.23%	104.40%	101.41%	99.15%	100.00%	-
DPS	9.00	8.32	7.65	7.65	7.65	6.65	6.60	22.99%
YoY %	8.17%	8.76%	0.00%	0.00%	15.04%	0.76%	-	-
Horiz. %	136.36%	126.06%	115.91%	115.91%	115.91%	100.76%	100.00%	-
NAPS	1.8692	1.8092	1.7392	1.7135	1.6528	1.5696	1.5188	14.85%
YoY %	3.32%	4.02%	1.50%	3.67%	5.30%	3.34%	-	-
Horiz. %	123.07%	119.12%	114.51%	112.82%	108.82%	103.34%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/07/21	30/04/21	29/01/21	30/10/20	30/07/20	30/04/20	31/01/20	-
Price	4.18	4.19	3.99	11.88	9.10	8.30	9.05	-
P/RPS	1.77	1.78	1.80	1.78	1.33	1.22	1.31	22.24%
YoY %	-0.56%	-1.11%	1.12%	33.83%	9.02%	-6.87%	-	-
Horiz. %	135.11%	135.88%	137.40%	135.88%	101.53%	93.13%	100.00%	-
P/EPS	14.18	14.23	14.86	15.26	12.03	11.22	12.13	10.98%
YoY %	-0.35%	-4.24%	-2.62%	26.85%	7.22%	-7.50%	-	-
Horiz. %	116.90%	117.31%	122.51%	125.80%	99.18%	92.50%	100.00%	-
EY	7.05	7.03	6.73	6.55	8.31	8.91	8.25	-9.95%
YoY %	0.28%	4.46%	2.75%	-21.18%	-6.73%	8.00%	-	-
Horiz. %	85.45%	85.21%	81.58%	79.39%	100.73%	108.00%	100.00%	-
DY	2.15	1.99	1.92	1.94	2.53	2.41	2.21	-1.81%
YoY %	8.04%	3.65%	-1.03%	-23.32%	4.98%	9.05%	-	-
Horiz. %	97.29%	90.05%	86.88%	87.78%	114.48%	109.05%	100.00%	-
P/NAPS	2.24	2.31	2.29	2.31	1.83	1.76	1.98	8.58%
YoY %	-3.03%	0.87%	-0.87%	26.23%	3.98%	-11.11%	-	-
Horiz. %	113.13%	116.67%	115.66%	116.67%	92.42%	88.89%	100.00%	-

	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	30/04/20	31/01/20	CAGR
Price Multiplier on Announcement Date
Date	29/09/21	23/06/21	09/03/21	17/12/20	18/09/20	23/06/20	11/03/20	-
Price	4.57	4.26	4.00	12.02	9.50	8.77	8.92	-
P/RPS	1.94	1.81	1.81	1.80	1.39	1.29	1.29	31.29%
YoY %	7.18%	0.00%	0.56%	29.50%	7.75%	0.00%	-	-
Horiz. %	150.39%	140.31%	140.31%	139.53%	107.75%	100.00%	100.00%	-
P/EPS	15.50	14.47	14.90	15.44	12.56	11.86	11.95	18.95%
YoY %	7.12%	-2.89%	-3.50%	22.93%	5.90%	-0.75%	-	-
Horiz. %	129.71%	121.09%	124.69%	129.21%	105.10%	99.25%	100.00%	-
EY	6.45	6.91	6.71	6.47	7.96	8.43	8.37	-15.95%
YoY %	-6.66%	2.98%	3.71%	-18.72%	-5.58%	0.72%	-	-
Horiz. %	77.06%	82.56%	80.17%	77.30%	95.10%	100.72%	100.00%	-
DY	1.97	1.95	1.91	1.91	2.42	2.28	2.24	-8.21%
YoY %	1.03%	2.09%	0.00%	-21.07%	6.14%	1.79%	-	-
Horiz. %	87.95%	87.05%	85.27%	85.27%	108.04%	101.79%	100.00%	-
P/NAPS	2.44	2.35	2.30	2.33	1.91	1.86	1.95	16.13%
YoY %	3.83%	2.17%	-1.29%	21.99%	2.69%	-4.62%	-	-
Horiz. %	125.13%	120.51%	117.95%	119.49%	97.95%	95.38%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 16:00:00

EMA 5

Hourly

SELL

2024-05-15 15:15:00

EMA 5

5 Mins

SELL

2024-05-15 15:10:00

EMA 5

10 Mins

SELL

2024-05-15 15:10:00

MACD/RSI

10 Mins

SELL

2024-05-15 15:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

901

YTLPOWR

YTL POWER INTERNATIONAL BHD

628

MPI

MALAYSIAN PACIFIC INDUSTRIES

559

PTRANS

PERAK TRANSIT BERHAD

554

HARTA

HARTALEGA HOLDINGS BHD

548

HLIND

HONG LEONG INDUSTRIES BHD

536

GENTING

GENTING BHD

491

SENDAI

EVERSENDAI CORPORATION BERHAD

452

MYEG

MY E.G. SERVICES BHD

431

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More