[SCIENTX] QoQ TTM Result on 31-Jul-2021 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 0.13%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 3,844,387 3,827,341 3,781,879 3,655,966 3,640,231 3,435,662 3,443,495 7.63%
PBT 549,248 577,887 603,350 600,961 610,640 566,480 556,448 -0.86%
Tax -99,295 -105,955 -109,263 -115,185 -124,272 -120,668 -125,980 -14.71%
NP 449,953 471,932 494,087 485,776 486,368 445,812 430,468 3.00%
-
NP to SH 427,544 449,094 467,574 457,233 456,631 416,377 401,685 4.25%
-
Tax Rate 18.08% 18.33% 18.11% 19.17% 20.35% 21.30% 22.64% -
Total Cost 3,394,434 3,355,409 3,287,792 3,170,190 3,153,863 2,989,850 3,013,027 8.29%
-
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 139,570 139,554 139,554 139,554 129,087 118,651 118,651 11.46%
Div Payout % 32.64% 31.07% 29.85% 30.52% 28.27% 28.50% 29.54% -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
NOSH 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 108.46%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 11.70% 12.33% 13.06% 13.29% 13.36% 12.98% 12.50% -
ROE 14.06% 15.24% 15.95% 15.77% 16.27% 15.43% 15.11% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 247.87 246.79 243.89 235.78 234.76 221.57 667.18 -48.41%
EPS 27.57 28.96 30.15 29.49 29.45 26.85 77.83 -50.03%
DPS 9.00 9.00 9.00 9.00 8.33 7.65 23.00 -46.59%
NAPS 1.96 1.90 1.89 1.87 1.81 1.74 5.15 -47.57%
Adjusted Per Share Value based on latest NOSH - 1,550,656
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 247.03 245.93 243.01 234.92 233.91 220.76 221.27 7.63%
EPS 27.47 28.86 30.04 29.38 29.34 26.75 25.81 4.25%
DPS 8.97 8.97 8.97 8.97 8.29 7.62 7.62 11.52%
NAPS 1.9534 1.8934 1.8832 1.8632 1.8034 1.7337 1.708 9.38%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.81 4.59 4.66 4.18 4.19 3.99 11.88 -
P/RPS 1.54 1.86 1.91 1.77 1.78 1.80 1.78 -9.22%
P/EPS 13.82 15.85 15.45 14.18 14.23 14.86 15.26 -6.41%
EY 7.24 6.31 6.47 7.05 7.03 6.73 6.55 6.92%
DY 2.36 1.96 1.93 2.15 1.99 1.92 1.94 13.99%
P/NAPS 1.94 2.42 2.47 2.24 2.31 2.29 2.31 -11.01%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 -
Price 3.47 3.93 4.58 4.57 4.26 4.00 12.02 -
P/RPS 1.40 1.59 1.88 1.94 1.81 1.81 1.80 -15.46%
P/EPS 12.59 13.57 15.19 15.50 14.47 14.90 15.44 -12.75%
EY 7.94 7.37 6.58 6.45 6.91 6.71 6.47 14.66%
DY 2.59 2.29 1.97 1.97 1.95 1.91 1.91 22.58%
P/NAPS 1.77 2.07 2.42 2.44 2.35 2.30 2.33 -16.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment