[SCIENTX] QoQ Quarter Result on 31-Oct-2020 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- -34.86%
YoY- 14.29%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 970,364 976,798 906,545 802,259 954,629 772,229 914,378 4.04%
PBT 174,509 148,900 149,522 128,030 184,188 104,740 139,490 16.12%
Tax -26,300 -32,310 -28,434 -28,141 -35,387 -28,706 -33,746 -15.32%
NP 148,209 116,590 121,088 99,889 148,801 76,034 105,744 25.26%
-
NP to SH 142,654 109,880 112,166 92,533 142,052 69,626 97,474 28.93%
-
Tax Rate 15.07% 21.70% 19.02% 21.98% 19.21% 27.41% 24.19% -
Total Cost 822,155 860,208 785,457 702,370 805,828 696,195 808,634 1.11%
-
Net Worth 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 14.85%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div 77,530 62,023 - - 67,063 51,587 - -
Div Payout % 54.35% 56.45% - - 47.21% 74.09% - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 14.85%
NOSH 1,550,656 1,550,594 1,550,594 516,864 515,876 515,876 515,876 108.41%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin 15.27% 11.94% 13.36% 12.45% 15.59% 9.85% 11.56% -
ROE 4.92% 3.92% 4.16% 3.48% 5.54% 2.86% 4.14% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 62.58 63.00 58.46 155.44 185.05 149.69 177.36 -50.09%
EPS 9.20 7.09 7.23 17.93 27.54 13.50 18.91 -38.16%
DPS 5.00 4.00 0.00 0.00 13.00 10.00 0.00 -
NAPS 1.87 1.81 1.74 5.15 4.97 4.72 4.57 -44.91%
Adjusted Per Share Value based on latest NOSH - 516,864
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 62.55 62.97 58.44 51.72 61.54 49.78 58.94 4.04%
EPS 9.20 7.08 7.23 5.96 9.16 4.49 6.28 29.01%
DPS 5.00 4.00 0.00 0.00 4.32 3.33 0.00 -
NAPS 1.8692 1.8092 1.7392 1.7135 1.6528 1.5696 1.5188 14.85%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 4.18 4.19 3.99 11.88 9.10 8.30 9.05 -
P/RPS 6.68 6.65 6.82 7.64 4.92 5.54 5.10 19.73%
P/EPS 45.44 59.13 55.16 66.26 33.05 61.50 47.87 -3.41%
EY 2.20 1.69 1.81 1.51 3.03 1.63 2.09 3.48%
DY 1.20 0.95 0.00 0.00 1.43 1.20 0.00 -
P/NAPS 2.24 2.31 2.29 2.31 1.83 1.76 1.98 8.58%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 -
Price 4.57 4.26 4.00 12.02 9.50 8.77 8.90 -
P/RPS 7.30 6.76 6.84 7.73 5.13 5.86 5.02 28.38%
P/EPS 49.67 60.12 55.30 67.04 34.50 64.98 47.07 3.65%
EY 2.01 1.66 1.81 1.49 2.90 1.54 2.12 -3.49%
DY 1.09 0.94 0.00 0.00 1.37 1.14 0.00 -
P/NAPS 2.44 2.35 2.30 2.33 1.91 1.86 1.95 16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment