[ANCOMNY] QoQ TTM Result on 30-Nov-2012 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
30-Nov-2012 [#2]
Profit Trend
QoQ- -50.69%
YoY- -1373.98%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Revenue 2,007,079 2,032,564 2,015,082 1,954,041 1,879,037 1,750,204 1,709,481 11.26%
PBT 11,265 4,248 393 -490 6,858 13,431 17,627 -25.74%
Tax -18,772 -16,781 -15,305 -11,507 -11,126 -13,027 -7,559 83.08%
NP -7,507 -12,533 -14,912 -11,997 -4,268 404 10,068 -
-
NP to SH -14,243 -19,906 -20,864 -18,130 -12,031 -9,014 -487 843.43%
-
Tax Rate 166.64% 395.03% 3,894.40% - 162.23% 96.99% 42.88% -
Total Cost 2,014,586 2,045,097 2,029,994 1,966,038 1,883,305 1,749,800 1,699,413 11.97%
-
Net Worth 274,026 277,395 281,387 283,181 294,173 298,758 305,800 -7.03%
Dividend
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Net Worth 274,026 277,395 281,387 283,181 294,173 298,758 305,800 -7.03%
NOSH 215,769 216,714 216,451 216,169 216,304 216,491 220,000 -1.28%
Ratio Analysis
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
NP Margin -0.37% -0.62% -0.74% -0.61% -0.23% 0.02% 0.59% -
ROE -5.20% -7.18% -7.41% -6.40% -4.09% -3.02% -0.16% -
Per Share
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
RPS 930.20 937.90 930.96 903.94 868.70 808.44 777.04 12.70%
EPS -6.60 -9.19 -9.64 -8.39 -5.56 -4.16 -0.22 859.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.28 1.30 1.31 1.36 1.38 1.39 -5.82%
Adjusted Per Share Value based on latest NOSH - 216,169
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
RPS 199.03 201.55 199.82 193.77 186.33 173.55 169.52 11.25%
EPS -1.41 -1.97 -2.07 -1.80 -1.19 -0.89 -0.05 820.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2751 0.279 0.2808 0.2917 0.2963 0.3032 -7.03%
Price Multiplier on Financial Quarter End Date
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Date 30/08/13 31/05/13 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 -
Price 0.31 0.39 0.35 0.39 0.38 0.34 0.37 -
P/RPS 0.03 0.04 0.04 0.04 0.04 0.04 0.05 -28.79%
P/EPS -4.70 -4.25 -3.63 -4.65 -6.83 -8.17 -167.15 -90.69%
EY -21.29 -23.55 -27.54 -21.51 -14.64 -12.25 -0.60 972.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.27 0.30 0.28 0.25 0.27 -7.53%
Price Multiplier on Announcement Date
31/08/13 31/05/13 28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 CAGR
Date 29/10/13 31/07/13 30/04/13 30/01/13 29/10/12 31/07/12 24/04/12 -
Price 0.355 0.335 0.31 0.35 0.44 0.39 0.36 -
P/RPS 0.04 0.04 0.03 0.04 0.05 0.05 0.05 -13.78%
P/EPS -5.38 -3.65 -3.22 -4.17 -7.91 -9.37 -162.63 -89.63%
EY -18.59 -27.42 -31.09 -23.96 -12.64 -10.68 -0.61 869.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.24 0.27 0.32 0.28 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment