[EPICON] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[EPICON] EPICON BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 5.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 117,860 112,003 108,173 104,329 103,423 76,149 50,114 -0.86%
PBT -26,483 -30,088 -29,437 -28,877 -30,678 -23,359 -18,438 -0.36%
Tax 26,483 30,088 29,437 28,877 30,678 23,359 18,438 -0.36%
NP 0 0 0 0 0 0 0 -
-
NP to SH -24,681 -28,063 -27,316 -26,416 -27,950 -20,853 -15,962 -0.44%
-
Tax Rate - - - - - - - -
Total Cost 117,860 112,003 108,173 104,329 103,423 76,149 50,114 -0.86%
-
Net Worth -33,182 -29,813 -24,250 -18,323 -10,420 -3,499 1,167 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -33,182 -29,813 -24,250 -18,323 -10,420 -3,499 1,167 -
NOSH 36,067 45,104 44,908 45,244 44,917 44,871 44,895 0.22%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,367.44% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 326.77 248.32 240.87 230.59 230.25 169.70 111.62 -1.08%
EPS -68.43 -62.22 -60.83 -58.39 -62.22 -46.47 -35.55 -0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.92 -0.661 -0.54 -0.405 -0.232 -0.078 0.026 -
Adjusted Per Share Value based on latest NOSH - 45,244
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 19.82 18.83 18.19 17.54 17.39 12.80 8.43 -0.86%
EPS -4.15 -4.72 -4.59 -4.44 -4.70 -3.51 -2.68 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0558 -0.0501 -0.0408 -0.0308 -0.0175 -0.0059 0.002 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.31 2.00 2.48 0.00 0.00 0.00 -
P/RPS 0.27 0.53 0.83 1.08 0.00 0.00 0.00 -100.00%
P/EPS -1.29 -2.11 -3.29 -4.25 0.00 0.00 0.00 -100.00%
EY -77.76 -47.49 -30.41 -23.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 - - - - -
Price 0.63 1.12 1.66 0.00 0.00 0.00 0.00 -
P/RPS 0.19 0.45 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.92 -1.80 -2.73 0.00 0.00 0.00 0.00 -100.00%
EY -108.62 -55.55 -36.64 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment