[EPICON] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[EPICON] EPICON BERHAD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -10.94%
YoY- -2.19%
Quarter Report
Latest QR
Upcoming QR
EPICON's Result
EPICON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 125,992 119,460 108,173 104,756 106,618 104,140 101,032 -0.22%
PBT -18,572 -22,288 -29,436 -26,776 -24,480 -19,684 -29,157 0.45%
Tax 18,572 22,288 29,436 26,776 504 19,684 29,157 0.45%
NP 0 0 0 0 -23,976 0 0 -
-
NP to SH -18,706 -22,552 -27,315 -26,600 -23,976 -19,564 -25,987 0.33%
-
Tax Rate - - - - - - - -
Total Cost 125,992 119,460 108,173 104,756 130,594 104,140 101,032 -0.22%
-
Net Worth -33,095 -29,813 -24,300 -18,238 -10,455 -3,499 1,170 -
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -33,095 -29,813 -24,300 -18,238 -10,455 -3,499 1,170 -
NOSH 35,973 45,104 44,999 45,033 45,067 44,871 45,038 0.22%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -22.49% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,219.23% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 350.24 264.85 240.38 232.62 236.57 232.08 224.33 -0.45%
EPS -52.00 -50.00 -60.70 -59.07 -53.20 -43.60 -57.70 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.92 -0.661 -0.54 -0.405 -0.232 -0.078 0.026 -
Adjusted Per Share Value based on latest NOSH - 45,244
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.18 20.08 18.19 17.61 17.93 17.51 16.99 -0.22%
EPS -3.14 -3.79 -4.59 -4.47 -4.03 -3.29 -4.37 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0556 -0.0501 -0.0409 -0.0307 -0.0176 -0.0059 0.002 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.31 2.00 2.48 0.00 0.00 0.00 -
P/RPS 0.25 0.49 0.83 1.07 0.00 0.00 0.00 -100.00%
P/EPS -1.69 -2.62 -3.29 -4.20 0.00 0.00 0.00 -100.00%
EY -59.09 -38.17 -30.35 -23.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 28/08/00 25/05/00 29/02/00 30/11/99 - -
Price 0.63 1.12 1.66 2.05 2.38 0.00 0.00 -
P/RPS 0.18 0.42 0.69 0.88 1.01 0.00 0.00 -100.00%
P/EPS -1.21 -2.24 -2.73 -3.47 -4.47 0.00 0.00 -100.00%
EY -82.54 -44.64 -36.57 -28.81 -22.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment