[TM] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 8,189,473 6,036,765 4,002,988 1,886,823 0 -100.00%
PBT 955,068 674,693 306,779 130,257 0 -100.00%
Tax -315,664 -205,267 -38,443 -2,039 0 -100.00%
NP 639,404 469,426 268,336 128,218 0 -100.00%
-
NP to SH 639,404 469,426 268,336 128,218 0 -100.00%
-
Tax Rate 33.05% 30.42% 12.53% 1.57% - -
Total Cost 7,550,069 5,567,339 3,734,652 1,758,605 0 -100.00%
-
Net Worth 13,558,063 13,086,084 12,948,135 16,053,948 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 13,558,063 13,086,084 12,948,135 16,053,948 0 -100.00%
NOSH 3,090,509 3,046,818 3,151,088 4,013,487 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.81% 7.78% 6.70% 6.80% 0.00% -
ROE 4.72% 3.59% 2.07% 0.80% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 264.99 198.13 127.04 47.01 0.00 -100.00%
EPS 20.69 15.41 8.52 3.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.387 4.295 4.1091 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,013,487
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 213.44 157.33 104.33 49.18 0.00 -100.00%
EPS 16.66 12.23 6.99 3.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5335 3.4105 3.3746 4.184 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 6.55 7.80 0.00 0.00 0.00 -
P/RPS 2.47 3.94 0.00 0.00 0.00 -100.00%
P/EPS 31.66 50.63 0.00 0.00 0.00 -100.00%
EY 3.16 1.98 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.82 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 5.50 0.00 0.00 0.00 0.00 -
P/RPS 2.08 0.00 0.00 0.00 0.00 -100.00%
P/EPS 26.58 0.00 0.00 0.00 0.00 -100.00%
EY 3.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment