[TM] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[TM] TELEKOM MALAYSIA BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TM's Result
TM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 9,013,499 8,815,673 8,618,240 8,189,473 6,036,765 4,002,988 1,886,823 -1.57%
PBT 1,331,142 1,250,759 1,226,170 955,068 674,693 306,779 130,257 -2.33%
Tax -548,999 -545,588 -493,677 -315,664 -205,267 -38,443 -2,039 -5.51%
NP 782,143 705,171 732,493 639,404 469,426 268,336 128,218 -1.81%
-
NP to SH 782,143 705,171 732,493 639,404 469,426 268,336 128,218 -1.81%
-
Tax Rate 41.24% 43.62% 40.26% 33.05% 30.42% 12.53% 1.57% -
Total Cost 8,231,356 8,110,502 7,885,747 7,550,069 5,567,339 3,734,652 1,758,605 -1.55%
-
Net Worth 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 12,948,135 16,053,948 0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 13,670,454 13,254,139 13,490,198 13,558,063 13,086,084 12,948,135 16,053,948 0.16%
NOSH 3,089,577 3,048,540 3,073,708 3,090,509 3,046,818 3,151,088 4,013,487 0.26%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.68% 8.00% 8.50% 7.81% 7.78% 6.70% 6.80% -
ROE 5.72% 5.32% 5.43% 4.72% 3.59% 2.07% 0.80% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 291.74 289.18 280.39 264.99 198.13 127.04 47.01 -1.83%
EPS 25.32 23.13 23.83 20.69 15.41 8.52 3.19 -2.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4247 4.3477 4.3889 4.387 4.295 4.1091 4.00 -0.10%
Adjusted Per Share Value based on latest NOSH - 3,090,509
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 234.87 229.71 224.57 213.40 157.30 104.31 49.17 -1.57%
EPS 20.38 18.37 19.09 16.66 12.23 6.99 3.34 -1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5621 3.4537 3.5152 3.5329 3.4099 3.3739 4.1832 0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 5.85 5.65 5.00 6.55 7.80 0.00 0.00 -
P/RPS 2.01 1.95 1.78 2.47 3.94 0.00 0.00 -100.00%
P/EPS 23.11 24.43 20.98 31.66 50.63 0.00 0.00 -100.00%
EY 4.33 4.09 4.77 3.16 1.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.14 1.49 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 19/03/01 07/11/00 29/08/00 - - - -
Price 3.85 5.80 6.25 5.50 0.00 0.00 0.00 -
P/RPS 1.32 2.01 2.23 2.08 0.00 0.00 0.00 -100.00%
P/EPS 15.21 25.07 26.23 26.58 0.00 0.00 0.00 -100.00%
EY 6.58 3.99 3.81 3.76 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.33 1.42 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment