[TA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -401.81%
YoY- -114.62%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 807,029 925,398 946,999 927,764 1,369,483 1,379,166 2,200,391 -48.79%
PBT -227,893 -196,388 239,021 13,498 99,775 204,708 308,344 -
Tax -43,176 -45,305 -45,989 -51,326 -84,361 -73,189 -169,014 -59.77%
NP -271,069 -241,693 193,032 -37,828 15,414 131,519 139,330 -
-
NP to SH -188,757 -165,257 146,482 -36,567 -7,287 109,194 74,698 -
-
Tax Rate - - 19.24% 380.25% 84.55% 35.75% 54.81% -
Total Cost 1,078,098 1,167,091 753,967 965,592 1,354,069 1,247,647 2,061,061 -35.10%
-
Net Worth 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 -2.34%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 171 171 171 - - - - -
Div Payout % 0.00% 0.00% 0.12% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,362,435 2,396,673 2,533,626 2,516,507 2,602,103 2,602,103 2,448,031 -2.34%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -33.59% -26.12% 20.38% -4.08% 1.13% 9.54% 6.33% -
ROE -7.99% -6.90% 5.78% -1.45% -0.28% 4.20% 3.05% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 47.14 54.06 55.32 54.19 80.00 80.56 128.53 -48.79%
EPS -11.03 -9.65 8.56 -2.14 -0.43 6.38 4.36 -
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.40 1.48 1.47 1.52 1.52 1.43 -2.34%
Adjusted Per Share Value based on latest NOSH - 1,711,910
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 32.32 37.06 37.93 37.16 54.85 55.23 88.12 -48.79%
EPS -7.56 -6.62 5.87 -1.46 -0.29 4.37 2.99 -
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.9461 0.9598 1.0147 1.0078 1.0421 1.0421 0.9804 -2.34%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.505 0.435 0.595 0.64 0.645 0.62 0.63 -
P/RPS 1.07 0.80 1.08 1.18 0.81 0.77 0.49 68.39%
P/EPS -4.58 -4.51 6.95 -29.96 -151.53 9.72 14.44 -
EY -21.83 -22.19 14.38 -3.34 -0.66 10.29 6.93 -
DY 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.40 0.44 0.42 0.41 0.44 -10.91%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 30/06/20 28/02/20 20/11/19 28/08/19 29/05/19 27/02/19 -
Price 0.615 0.505 0.59 0.61 0.655 0.66 0.66 -
P/RPS 1.30 0.93 1.07 1.13 0.82 0.82 0.51 86.70%
P/EPS -5.58 -5.23 6.90 -28.56 -153.88 10.35 15.13 -
EY -17.93 -19.12 14.50 -3.50 -0.65 9.66 6.61 -
DY 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.36 0.40 0.41 0.43 0.43 0.46 -1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment