[TA] QoQ TTM Result on 31-Jan-2007 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 18.27%
YoY- 79.57%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 530,640 456,125 424,985 354,520 343,528 353,339 303,591 44.95%
PBT 287,796 222,144 195,291 143,115 129,026 131,641 85,596 123.93%
Tax -52,633 -34,911 -21,856 -9,380 -16,276 -16,349 -11,827 169.82%
NP 235,163 187,233 173,435 133,735 112,750 115,292 73,769 116.14%
-
NP to SH 233,917 186,031 172,534 133,063 112,512 115,029 73,540 115.82%
-
Tax Rate 18.29% 15.72% 11.19% 6.55% 12.61% 12.42% 13.82% -
Total Cost 295,477 268,892 251,550 220,785 230,778 238,047 229,822 18.18%
-
Net Worth 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 11.19%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 2,119,183 2,057,818 1,927,033 1,329,566 1,846,422 1,837,400 1,806,533 11.19%
NOSH 1,422,270 1,390,417 1,328,988 1,329,566 1,328,361 1,321,871 1,328,333 4.64%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 44.32% 41.05% 40.81% 37.72% 32.82% 32.63% 24.30% -
ROE 11.04% 9.04% 8.95% 10.01% 6.09% 6.26% 4.07% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 37.31 32.80 31.98 26.66 25.86 26.73 22.86 38.49%
EPS 16.45 13.38 12.98 10.01 8.47 8.70 5.54 106.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.45 1.00 1.39 1.39 1.36 6.25%
Adjusted Per Share Value based on latest NOSH - 1,329,566
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 21.25 18.27 17.02 14.20 13.76 14.15 12.16 44.93%
EPS 9.37 7.45 6.91 5.33 4.51 4.61 2.95 115.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8487 0.8241 0.7718 0.5325 0.7395 0.7359 0.7235 11.19%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.51 1.69 1.89 0.88 0.71 0.67 0.74 -
P/RPS 4.05 5.15 5.91 3.30 2.75 2.51 3.24 15.99%
P/EPS 9.18 12.63 14.56 8.79 8.38 7.70 13.37 -22.11%
EY 10.89 7.92 6.87 11.37 11.93 12.99 7.48 28.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.30 0.88 0.51 0.48 0.54 51.63%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 -
Price 1.27 1.47 1.75 1.80 0.76 0.65 0.69 -
P/RPS 3.40 4.48 5.47 6.75 2.94 2.43 3.02 8.19%
P/EPS 7.72 10.99 13.48 17.99 8.97 7.47 12.46 -27.25%
EY 12.95 9.10 7.42 5.56 11.14 13.39 8.02 37.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.21 1.80 0.55 0.47 0.51 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment