[TA] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 17.48%
YoY- 65.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 559,909 544,514 535,404 354,520 325,082 341,304 253,544 69.33%
PBT 327,706 302,932 305,424 143,115 134,798 144,874 96,720 125.08%
Tax -78,916 -72,704 -73,300 -9,380 -21,245 -21,642 -23,396 124.41%
NP 248,790 230,228 232,124 133,735 113,553 123,232 73,324 125.29%
-
NP to SH 247,732 228,802 231,244 133,063 113,260 122,866 73,324 124.66%
-
Tax Rate 24.08% 24.00% 24.00% 6.55% 15.76% 14.94% 24.19% -
Total Cost 311,118 314,286 303,280 220,785 211,529 218,072 180,220 43.76%
-
Net Worth 2,058,293 2,013,240 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 9.06%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 2,058,293 2,013,240 1,927,033 1,859,302 1,847,786 1,840,342 1,806,533 9.06%
NOSH 1,381,405 1,360,297 1,328,988 1,328,073 1,329,342 1,323,987 1,328,333 2.63%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 44.43% 42.28% 43.35% 37.72% 34.93% 36.11% 28.92% -
ROE 12.04% 11.36% 12.00% 7.16% 6.13% 6.68% 4.06% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 40.53 40.03 40.29 26.69 24.45 25.78 19.09 64.96%
EPS 17.93 16.82 17.40 10.02 8.52 9.28 5.52 118.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.45 1.40 1.39 1.39 1.36 6.25%
Adjusted Per Share Value based on latest NOSH - 1,329,566
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 22.42 21.81 21.44 14.20 13.02 13.67 10.15 69.36%
EPS 9.92 9.16 9.26 5.33 4.54 4.92 2.94 124.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8243 0.8063 0.7718 0.7446 0.74 0.737 0.7235 9.05%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.51 1.69 1.89 0.88 0.71 0.67 0.74 -
P/RPS 3.73 4.22 4.69 3.30 2.90 2.60 3.88 -2.58%
P/EPS 8.42 10.05 10.86 8.78 8.33 7.22 13.41 -26.61%
EY 11.88 9.95 9.21 11.39 12.00 13.85 7.46 36.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.14 1.30 0.63 0.51 0.48 0.54 51.63%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 27/09/07 08/06/07 26/03/07 15/12/06 27/09/06 28/06/06 -
Price 1.27 1.47 1.75 1.80 0.76 0.65 0.69 -
P/RPS 3.13 3.67 4.34 6.74 3.11 2.52 3.61 -9.04%
P/EPS 7.08 8.74 10.06 17.97 8.92 7.00 12.50 -31.47%
EY 14.12 11.44 9.94 5.57 11.21 14.28 8.00 45.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.21 1.29 0.55 0.47 0.51 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment