[TA] YoY Annual (Unaudited) Result on 31-Jan-2007 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
26-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
YoY- 65.61%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 437,287 535,426 546,706 354,520 312,756 283,284 206,714 13.28%
PBT 144,998 134,470 286,947 143,115 89,504 129,242 133,269 1.41%
Tax -31,247 -42,190 -61,784 -9,380 -8,796 -12,869 -16,975 10.69%
NP 113,751 92,280 225,163 133,735 80,708 116,373 116,294 -0.36%
-
NP to SH 95,026 91,913 224,213 133,063 80,348 116,373 116,294 -3.30%
-
Tax Rate 21.55% 31.38% 21.53% 6.55% 9.83% 9.96% 12.74% -
Total Cost 323,536 443,146 321,543 220,785 232,048 166,911 90,420 23.64%
-
Net Worth 1,541,988 2,070,996 2,089,441 1,859,302 1,780,369 1,767,336 1,673,611 -1.35%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - 79,729 66,413 -
Div Payout % - - - - - 68.51% 57.11% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,541,988 2,070,996 2,089,441 1,859,302 1,780,369 1,767,336 1,673,611 -1.35%
NOSH 1,713,321 1,428,273 1,392,961 1,328,073 1,328,634 1,328,824 1,328,263 4.32%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 26.01% 17.23% 41.19% 37.72% 25.81% 41.08% 56.26% -
ROE 6.16% 4.44% 10.73% 7.16% 4.51% 6.58% 6.95% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 25.52 37.49 39.25 26.69 23.54 21.32 15.56 8.58%
EPS 5.94 6.44 16.10 10.02 6.05 8.76 8.75 -6.24%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 5.00 -
NAPS 0.90 1.45 1.50 1.40 1.34 1.33 1.26 -5.44%
Adjusted Per Share Value based on latest NOSH - 1,329,566
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 17.51 21.44 21.90 14.20 12.53 11.35 8.28 13.28%
EPS 3.81 3.68 8.98 5.33 3.22 4.66 4.66 -3.29%
DPS 0.00 0.00 0.00 0.00 0.00 3.19 2.66 -
NAPS 0.6176 0.8294 0.8368 0.7446 0.713 0.7078 0.6703 -1.35%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.70 0.62 1.26 0.88 0.67 0.86 1.09 -
P/RPS 2.74 1.65 3.21 3.30 2.85 4.03 7.00 -14.45%
P/EPS 12.62 9.63 7.83 8.78 11.08 9.82 12.45 0.22%
EY 7.92 10.38 12.77 11.39 9.03 10.18 8.03 -0.22%
DY 0.00 0.00 0.00 0.00 0.00 6.98 4.59 -
P/NAPS 0.78 0.43 0.84 0.63 0.50 0.65 0.87 -1.80%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 18/03/10 24/03/09 25/03/08 26/03/07 28/03/06 30/03/05 30/03/04 -
Price 0.67 0.63 1.10 1.80 0.65 0.79 0.90 -
P/RPS 2.63 1.68 2.80 6.74 2.76 3.71 5.78 -12.28%
P/EPS 12.08 9.79 6.83 17.97 10.75 9.02 10.28 2.72%
EY 8.28 10.21 14.63 5.57 9.30 11.09 9.73 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 7.59 5.56 -
P/NAPS 0.74 0.43 0.73 1.29 0.49 0.59 0.71 0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment