[TA] QoQ TTM Result on 31-Jul-2008 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -3.6%
YoY- 1.12%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 491,090 535,426 551,645 557,602 529,228 546,706 530,640 -5.03%
PBT 135,695 134,470 195,599 238,707 248,780 286,947 287,796 -39.44%
Tax -41,886 -42,190 -40,186 -50,207 -52,789 -61,784 -52,633 -14.13%
NP 93,809 92,280 155,413 188,500 195,991 225,163 235,163 -45.84%
-
NP to SH 93,634 91,913 154,946 188,114 195,138 224,213 233,917 -45.71%
-
Tax Rate 30.87% 31.38% 20.55% 21.03% 21.22% 21.53% 18.29% -
Total Cost 397,281 443,146 396,232 369,102 333,237 321,543 295,477 21.84%
-
Net Worth 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 2,119,183 0.35%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 1,428,571 2,119,183 0.35%
NOSH 1,429,906 1,427,430 1,426,492 1,428,414 1,429,651 1,428,571 1,422,270 0.35%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 19.10% 17.23% 28.17% 33.81% 37.03% 41.19% 44.32% -
ROE 4.39% 4.44% 7.44% 8.39% 8.98% 15.69% 11.04% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 34.34 37.51 38.67 39.04 37.02 38.27 37.31 -5.38%
EPS 6.55 6.44 10.86 13.17 13.65 15.69 16.45 -45.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.45 1.46 1.57 1.52 1.00 1.49 0.00%
Adjusted Per Share Value based on latest NOSH - 1,428,414
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 19.67 21.44 22.09 22.33 21.20 21.90 21.25 -5.02%
EPS 3.75 3.68 6.21 7.53 7.82 8.98 9.37 -45.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8533 0.8289 0.8341 0.8981 0.8703 0.5721 0.8487 0.36%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.94 0.62 0.56 0.87 1.15 1.26 1.51 -
P/RPS 2.74 1.65 1.45 2.23 3.11 3.29 4.05 -22.95%
P/EPS 14.35 9.63 5.16 6.61 8.43 8.03 9.18 34.72%
EY 6.97 10.39 19.40 15.14 11.87 12.46 10.89 -25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.38 0.55 0.76 1.26 1.01 -27.01%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 13/12/07 -
Price 1.11 0.63 0.64 0.80 1.02 1.10 1.27 -
P/RPS 3.23 1.68 1.65 2.05 2.76 2.87 3.40 -3.36%
P/EPS 16.95 9.78 5.89 6.07 7.47 7.01 7.72 69.00%
EY 5.90 10.22 16.97 16.46 13.38 14.27 12.95 -40.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.43 0.44 0.51 0.67 1.10 0.85 -8.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment