[TA] QoQ TTM Result on 31-Jan-2009 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -40.68%
YoY- -59.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 423,392 446,885 491,090 535,426 551,645 557,602 529,228 -13.78%
PBT 85,194 113,146 135,695 134,470 195,599 238,707 248,780 -50.95%
Tax -29,800 -37,032 -41,886 -42,190 -40,186 -50,207 -52,789 -31.62%
NP 55,394 76,114 93,809 92,280 155,413 188,500 195,991 -56.83%
-
NP to SH 55,273 75,918 93,634 91,913 154,946 188,114 195,138 -56.77%
-
Tax Rate 34.98% 32.73% 30.87% 31.38% 20.55% 21.03% 21.22% -
Total Cost 367,998 370,771 397,281 443,146 396,232 369,102 333,237 6.81%
-
Net Worth 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 10.54%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 2,526,776 2,257,330 2,130,559 2,069,773 2,082,679 2,242,611 2,173,070 10.54%
NOSH 1,707,281 1,546,116 1,429,906 1,427,430 1,426,492 1,428,414 1,429,651 12.52%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 13.08% 17.03% 19.10% 17.23% 28.17% 33.81% 37.03% -
ROE 2.19% 3.36% 4.39% 4.44% 7.44% 8.39% 8.98% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 24.80 28.90 34.34 37.51 38.67 39.04 37.02 -23.38%
EPS 3.24 4.91 6.55 6.44 10.86 13.17 13.65 -61.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.46 1.49 1.45 1.46 1.57 1.52 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,427,430
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 16.96 17.90 19.67 21.44 22.09 22.33 21.20 -13.78%
EPS 2.21 3.04 3.75 3.68 6.21 7.53 7.82 -56.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.012 0.904 0.8533 0.8289 0.8341 0.8981 0.8703 10.54%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.77 1.09 0.94 0.62 0.56 0.87 1.15 -
P/RPS 3.10 3.77 2.74 1.65 1.45 2.23 3.11 -0.21%
P/EPS 23.78 22.20 14.35 9.63 5.16 6.61 8.43 99.26%
EY 4.20 4.50 6.97 10.39 19.40 15.14 11.87 -49.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.63 0.43 0.38 0.55 0.76 -22.29%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 08/12/09 28/09/09 17/06/09 24/03/09 23/12/08 29/09/08 20/06/08 -
Price 0.69 1.39 1.11 0.63 0.64 0.80 1.02 -
P/RPS 2.78 4.81 3.23 1.68 1.65 2.05 2.76 0.48%
P/EPS 21.31 28.31 16.95 9.78 5.89 6.07 7.47 100.76%
EY 4.69 3.53 5.90 10.22 16.97 16.46 13.38 -50.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.95 0.74 0.43 0.44 0.51 0.67 -20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment