[MALPAC] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -18.74%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 55,970 69,064 58,241 30,357 18,735 0 -100.00%
PBT 70,415 8,157 16,242 -74,410 -62,647 0 -100.00%
Tax 19,251 81,509 73,424 74,410 62,647 0 -100.00%
NP 89,666 89,666 89,666 0 0 0 -100.00%
-
NP to SH 67,301 6,251 15,308 -74,358 -62,621 0 -100.00%
-
Tax Rate -27.34% -999.25% -452.06% - - - -
Total Cost -33,696 -20,602 -31,425 30,357 18,735 0 -100.00%
-
Net Worth 147,884 148,975 157,986 68,217 80,652 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 147,884 148,975 157,986 68,217 80,652 0 -100.00%
NOSH 75,167 74,975 75,002 74,996 75,004 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 160.20% 129.83% 153.96% 0.00% 0.00% 0.00% -
ROE 45.51% 4.20% 9.69% -109.00% -77.64% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.46 92.12 77.65 40.48 24.98 0.00 -100.00%
EPS 89.53 8.34 20.41 -99.15 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9674 1.987 2.1064 0.9096 1.0753 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,996
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.63 92.09 77.65 40.48 24.98 0.00 -100.00%
EPS 89.73 8.33 20.41 -99.14 -83.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9718 1.9863 2.1065 0.9096 1.0754 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.20 1.76 2.74 0.00 0.00 0.00 -
P/RPS 1.61 1.91 3.53 0.00 0.00 0.00 -100.00%
P/EPS 1.34 21.11 13.42 0.00 0.00 0.00 -100.00%
EY 74.61 4.74 7.45 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.89 1.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/11/00 25/08/00 - - - - -
Price 1.17 1.62 0.00 0.00 0.00 0.00 -
P/RPS 1.57 1.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.31 19.43 0.00 0.00 0.00 0.00 -100.00%
EY 76.53 5.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment