[MALPAC] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -18.74%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,443 12,089 47,586 30,357 3.18%
PBT -2,216 49,616 32,632 -74,410 3.68%
Tax -494 11,231 57,034 74,410 -
NP -2,710 60,847 89,666 0 -100.00%
-
NP to SH -2,710 46,415 27,863 -74,358 3.47%
-
Tax Rate - -22.64% -174.78% - -
Total Cost 4,153 -48,758 -42,080 30,357 2.07%
-
Net Worth 143,363 148,368 96,499 68,217 -0.76%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 143,363 148,368 96,499 68,217 -0.76%
NOSH 75,454 77,142 75,003 74,996 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -187.80% 503.33% 188.43% 0.00% -
ROE -1.89% 31.28% 28.87% -109.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.91 15.67 63.44 40.48 3.19%
EPS -3.59 60.17 37.15 -99.15 3.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.9233 1.2866 0.9096 -0.75%
Adjusted Per Share Value based on latest NOSH - 74,996
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1.92 16.12 63.45 40.48 3.19%
EPS -3.61 61.89 37.15 -99.14 3.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9115 1.9783 1.2867 0.9096 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.78 0.88 1.06 0.00 -
P/RPS 40.79 5.62 1.67 0.00 -100.00%
P/EPS -21.72 1.46 2.85 0.00 -100.00%
EY -4.60 68.37 35.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 27/02/02 27/02/01 - -
Price 0.78 0.88 1.02 0.00 -
P/RPS 40.79 5.62 1.61 0.00 -100.00%
P/EPS -21.72 1.46 2.75 0.00 -100.00%
EY -4.60 68.37 36.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment