[VERSATL] QoQ TTM Result on 31-Jul-2001 [#1]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 246.58%
YoY- 255.48%
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 184,895 192,565 188,100 180,343 176,693 185,591 186,802 -0.68%
PBT 48,732 46,693 40,439 38,578 -26,318 -27,182 -23,624 -
Tax 1,084 10,075 16,507 21,565 26,318 27,182 23,624 -87.25%
NP 49,816 56,768 56,946 60,143 0 0 0 -
-
NP to SH 49,816 47,777 40,439 38,578 -26,318 -27,182 -23,624 -
-
Tax Rate -2.22% -21.58% -40.82% -55.90% - - - -
Total Cost 135,079 135,797 131,154 120,200 176,693 185,591 186,802 -19.48%
-
Net Worth -113,393 -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -15.26%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth -113,393 -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -15.26%
NOSH 105,975 104,705 105,860 105,997 106,025 106,008 106,037 -0.03%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 26.94% 29.48% 30.27% 33.35% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 174.47 183.91 177.69 170.14 166.65 175.07 176.17 -0.64%
EPS 47.01 45.63 38.20 36.40 -24.82 -25.64 -22.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -1.00 -1.00 -0.97 -1.53 -1.44 -1.37 -15.22%
Adjusted Per Share Value based on latest NOSH - 105,997
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 66.01 68.75 67.15 64.39 63.08 66.26 66.69 -0.68%
EPS 17.79 17.06 14.44 13.77 -9.40 -9.70 -8.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4048 -0.3738 -0.3779 -0.3671 -0.5792 -0.545 -0.5186 -15.26%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 03/05/02 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment