[VERSATL] QoQ TTM Result on 31-Jan-2001 [#3]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- -15.06%
YoY- -372.24%
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 188,100 180,343 176,693 185,591 186,802 188,314 206,065 -5.88%
PBT 40,439 38,578 -26,318 -27,182 -23,624 -12,320 -12,015 -
Tax 16,507 21,565 26,318 27,182 23,624 12,320 16,463 0.17%
NP 56,946 60,143 0 0 0 0 4,448 444.73%
-
NP to SH 40,439 38,578 -26,318 -27,182 -23,624 -24,812 -15,611 -
-
Tax Rate -40.82% -55.90% - - - - - -
Total Cost 131,154 120,200 176,693 185,591 186,802 188,314 201,617 -24.86%
-
Net Worth -105,860 -102,817 -162,219 -152,652 -145,271 -140,043 -135,638 -15.19%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth -105,860 -102,817 -162,219 -152,652 -145,271 -140,043 -135,638 -15.19%
NOSH 105,860 105,997 106,025 106,008 106,037 106,093 105,967 -0.06%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 30.27% 33.35% 0.00% 0.00% 0.00% 0.00% 2.16% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 177.69 170.14 166.65 175.07 176.17 177.50 194.46 -5.81%
EPS 38.20 36.40 -24.82 -25.64 -22.28 -23.39 -14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 -0.97 -1.53 -1.44 -1.37 -1.32 -1.28 -15.13%
Adjusted Per Share Value based on latest NOSH - 106,008
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 67.15 64.39 63.08 66.26 66.69 67.23 73.57 -5.89%
EPS 14.44 13.77 -9.40 -9.70 -8.43 -8.86 -5.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3779 -0.3671 -0.5792 -0.545 -0.5186 -0.50 -0.4843 -15.20%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 29/09/00 30/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment