[HUMEIND] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -129.6%
YoY- 97.85%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,114,153 1,014,281 964,321 867,084 805,252 726,530 627,338 46.60%
PBT 152,856 73,588 33,476 183 3,733 4,958 -19,558 -
Tax -32,458 -13,554 -9,096 -893 -1,334 -1,840 318 -
NP 120,398 60,034 24,380 -710 2,399 3,118 -19,240 -
-
NP to SH 120,398 60,034 24,380 -710 2,399 3,118 -19,240 -
-
Tax Rate 21.23% 18.42% 27.17% 487.98% 35.74% 37.11% - -
Total Cost 993,755 954,247 939,941 867,794 802,853 723,412 646,578 33.14%
-
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 10,215 - - - - - - -
Div Payout % 8.48% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
NOSH 511,112 509,865 503,945 503,676 503,654 503,627 501,497 1.27%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.81% 5.92% 2.53% -0.08% 0.30% 0.43% -3.07% -
ROE 25.35% 14.13% 6.28% -0.20% 0.67% 0.85% -5.33% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 218.14 200.48 191.40 172.18 159.91 144.68 125.13 44.80%
EPS 23.57 11.87 4.84 -0.14 0.48 0.62 -3.84 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.84 0.77 0.71 0.71 0.73 0.72 18.58%
Adjusted Per Share Value based on latest NOSH - 503,676
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 153.57 139.81 132.92 119.52 111.00 100.14 86.47 46.60%
EPS 16.60 8.28 3.36 -0.10 0.33 0.43 -2.65 -
DPS 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 0.4976 20.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.81 1.66 0.98 0.94 0.84 0.96 1.13 -
P/RPS 0.83 0.83 0.51 0.55 0.53 0.66 0.90 -5.25%
P/EPS 7.68 13.99 20.25 -666.73 176.32 154.61 -29.45 -
EY 13.02 7.15 4.94 -0.15 0.57 0.65 -3.40 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.98 1.27 1.32 1.18 1.32 1.57 15.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 -
Price 1.90 1.91 0.96 1.02 0.885 0.925 1.08 -
P/RPS 0.87 0.95 0.50 0.59 0.55 0.64 0.86 0.77%
P/EPS 8.06 16.10 19.84 -723.47 185.77 148.97 -28.14 -
EY 12.41 6.21 5.04 -0.14 0.54 0.67 -3.55 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.27 1.25 1.44 1.25 1.27 1.50 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment