[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 68.55%
YoY- -102.27%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,226,644 1,014,281 1,001,405 924,114 827,156 726,530 684,350 47.50%
PBT 255,492 73,588 36,133 -17,610 -61,580 4,958 -1,890 -
Tax -62,184 -13,554 -10,213 2,468 13,432 -1,840 -538 2265.97%
NP 193,308 60,034 25,920 -15,142 -48,148 3,118 -2,429 -
-
NP to SH 193,308 60,034 25,920 -15,142 -48,148 3,118 -2,429 -
-
Tax Rate 24.34% 18.42% 28.27% - - 37.11% - -
Total Cost 1,033,336 954,247 975,485 939,256 875,304 723,412 686,779 31.27%
-
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 40,860 - - - - - - -
Div Payout % 21.14% - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 475,003 424,972 387,949 357,549 357,532 366,576 360,982 20.06%
NOSH 511,112 509,865 503,945 503,676 503,654 503,627 501,497 1.27%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 15.76% 5.92% 2.59% -1.64% -5.82% 0.43% -0.35% -
ROE 40.70% 14.13% 6.68% -4.23% -13.47% 0.85% -0.67% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 240.16 200.48 198.76 183.50 164.26 144.68 136.50 45.68%
EPS 37.84 11.91 5.15 -3.00 -9.56 0.62 -0.48 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.84 0.77 0.71 0.71 0.73 0.72 18.58%
Adjusted Per Share Value based on latest NOSH - 503,676
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 169.08 139.81 138.03 127.38 114.01 100.14 94.33 47.50%
EPS 26.65 8.28 3.57 -2.09 -6.64 0.43 -0.33 -
DPS 5.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6547 0.5858 0.5347 0.4928 0.4928 0.5053 0.4976 20.05%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.81 1.66 0.98 0.94 0.84 0.96 1.13 -
P/RPS 0.75 0.83 0.49 0.51 0.51 0.66 0.83 -6.52%
P/EPS 4.78 13.99 19.05 -31.26 -8.79 154.61 -233.21 -
EY 20.91 7.15 5.25 -3.20 -11.38 0.65 -0.43 -
DY 4.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.98 1.27 1.32 1.18 1.32 1.57 15.53%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 24/08/23 16/05/23 15/02/23 22/11/22 23/08/22 30/05/22 -
Price 1.90 1.91 0.96 1.02 0.885 0.925 1.08 -
P/RPS 0.79 0.95 0.48 0.56 0.54 0.64 0.79 0.00%
P/EPS 5.02 16.10 18.66 -33.92 -9.26 148.97 -222.89 -
EY 19.92 6.21 5.36 -2.95 -10.80 0.67 -0.45 -
DY 4.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.27 1.25 1.44 1.25 1.27 1.50 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment