[MIECO] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -78.91%
YoY- 110.93%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 261,404 231,985 197,121 174,278 176,856 182,022 183,396 26.62%
PBT 2,496 1,828 -1,219 1,633 6,340 5,813 5,051 -37.46%
Tax 389 691 -22 -29 1,267 -1,454 4,354 -79.98%
NP 2,885 2,519 -1,241 1,604 7,607 4,359 9,405 -54.48%
-
NP to SH 2,885 2,519 -1,241 1,604 7,607 4,359 9,405 -54.48%
-
Tax Rate -15.58% -37.80% - 1.78% -19.98% 25.01% -86.20% -
Total Cost 258,519 229,466 198,362 172,674 169,249 177,663 173,991 30.17%
-
Net Worth 323,876 321,367 317,550 318,439 320,152 319,200 320,988 0.59%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 323,876 321,367 317,550 318,439 320,152 319,200 320,988 0.59%
NOSH 210,309 210,044 210,298 209,499 209,249 210,000 211,176 -0.27%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.10% 1.09% -0.63% 0.92% 4.30% 2.39% 5.13% -
ROE 0.89% 0.78% -0.39% 0.50% 2.38% 1.37% 2.93% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 124.30 110.45 93.73 83.19 84.52 86.68 86.84 26.98%
EPS 1.37 1.20 -0.59 0.77 3.64 2.08 4.45 -54.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.51 1.52 1.53 1.52 1.52 0.87%
Adjusted Per Share Value based on latest NOSH - 209,499
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.14 23.20 19.71 17.43 17.69 18.20 18.34 26.62%
EPS 0.29 0.25 -0.12 0.16 0.76 0.44 0.94 -54.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3239 0.3214 0.3176 0.3184 0.3202 0.3192 0.321 0.60%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.35 0.58 0.78 0.57 0.69 0.38 0.47 -
P/RPS 0.28 0.53 0.83 0.69 0.82 0.44 0.54 -35.43%
P/EPS 25.51 48.36 -132.18 74.45 18.98 18.31 10.55 80.05%
EY 3.92 2.07 -0.76 1.34 5.27 5.46 9.48 -44.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.38 0.52 0.38 0.45 0.25 0.31 -18.02%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 23/08/11 24/05/11 28/02/11 16/11/10 27/08/10 19/05/10 -
Price 0.44 0.44 0.62 0.52 0.60 0.77 0.40 -
P/RPS 0.35 0.40 0.66 0.63 0.71 0.89 0.46 -16.64%
P/EPS 32.07 36.69 -105.06 67.92 16.50 37.10 8.98 133.45%
EY 3.12 2.73 -0.95 1.47 6.06 2.70 11.13 -57.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.41 0.34 0.39 0.51 0.26 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment