[MIECO] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -53.65%
YoY- 111.78%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 197,121 174,278 176,856 182,022 183,396 185,739 204,104 -2.29%
PBT -1,219 1,633 6,340 5,813 5,051 -16,516 -43,820 -90.83%
Tax -22 -29 1,267 -1,454 4,354 1,837 6,050 -
NP -1,241 1,604 7,607 4,359 9,405 -14,679 -37,770 -89.76%
-
NP to SH -1,241 1,604 7,607 4,359 9,405 -14,679 -37,770 -89.76%
-
Tax Rate - 1.78% -19.98% 25.01% -86.20% - - -
Total Cost 198,362 172,674 169,249 177,663 173,991 200,418 241,874 -12.39%
-
Net Worth 317,550 318,439 320,152 319,200 320,988 317,372 312,701 1.03%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 317,550 318,439 320,152 319,200 320,988 317,372 312,701 1.03%
NOSH 210,298 209,499 209,249 210,000 211,176 210,180 209,866 0.13%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.63% 0.92% 4.30% 2.39% 5.13% -7.90% -18.51% -
ROE -0.39% 0.50% 2.38% 1.37% 2.93% -4.63% -12.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 93.73 83.19 84.52 86.68 86.84 88.37 97.25 -2.43%
EPS -0.59 0.77 3.64 2.08 4.45 -6.98 -18.00 -89.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.52 1.53 1.52 1.52 1.51 1.49 0.89%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.71 17.43 17.69 18.20 18.34 18.57 20.41 -2.30%
EPS -0.12 0.16 0.76 0.44 0.94 -1.47 -3.78 -89.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3176 0.3184 0.3202 0.3192 0.321 0.3174 0.3127 1.04%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.78 0.57 0.69 0.38 0.47 0.41 0.40 -
P/RPS 0.83 0.69 0.82 0.44 0.54 0.46 0.41 60.09%
P/EPS -132.18 74.45 18.98 18.31 10.55 -5.87 -2.22 1428.58%
EY -0.76 1.34 5.27 5.46 9.48 -17.03 -44.99 -93.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.45 0.25 0.31 0.27 0.27 54.85%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 16/11/10 27/08/10 19/05/10 22/02/10 20/11/09 -
Price 0.62 0.52 0.60 0.77 0.40 0.55 0.50 -
P/RPS 0.66 0.63 0.71 0.89 0.46 0.62 0.51 18.77%
P/EPS -105.06 67.92 16.50 37.10 8.98 -7.88 -2.78 1028.64%
EY -0.95 1.47 6.06 2.70 11.13 -12.70 -35.99 -91.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.39 0.51 0.26 0.36 0.34 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment