[MSNIAGA] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 192,921 188,762 174,434 160,331 -0.18%
PBT 18,262 17,652 17,920 15,317 -0.17%
Tax -1,023 -611 -3,708 -3,847 1.34%
NP 17,239 17,041 14,212 11,470 -0.40%
-
NP to SH 17,239 17,041 14,212 11,470 -0.40%
-
Tax Rate 5.60% 3.46% 20.69% 25.12% -
Total Cost 175,682 171,721 160,222 148,861 -0.16%
-
Net Worth 89,487 87,654 4,939,705 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 89,487 87,654 4,939,705 0 -100.00%
NOSH 59,263 58,828 987,941 60,333 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.94% 9.03% 8.15% 7.15% -
ROE 19.26% 19.44% 0.29% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 325.53 320.87 17.66 265.74 -0.20%
EPS 29.09 28.97 1.44 19.01 -0.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 5.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,333
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 319.40 312.51 288.79 265.44 -0.18%
EPS 28.54 28.21 23.53 18.99 -0.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4815 1.4512 81.7805 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 15.90 0.00 0.00 0.00 -
P/RPS 4.88 0.00 0.00 0.00 -100.00%
P/EPS 54.66 0.00 0.00 0.00 -100.00%
EY 1.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 10.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment