[MSNIAGA] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 213.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 210,310 205,442 156,072 155,362 -0.31%
PBT 22,770 17,678 13,316 12,280 -0.63%
Tax -7,214 -5,612 -4,010 -650 -2.44%
NP 15,556 12,066 9,306 11,630 -0.29%
-
NP to SH 15,556 12,066 9,306 11,630 -0.29%
-
Tax Rate 31.68% 31.75% 30.11% 5.29% -
Total Cost 194,754 193,376 146,766 143,732 -0.31%
-
Net Worth 120,631 105,129 93,656 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 120,631 105,129 93,656 0 -100.00%
NOSH 60,015 59,732 59,653 59,948 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.40% 5.87% 5.96% 7.49% -
ROE 12.90% 11.48% 9.94% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 350.43 343.94 261.63 259.16 -0.31%
EPS 25.92 20.20 15.60 19.40 -0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.01 1.76 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,333
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 348.38 340.31 258.53 257.36 -0.31%
EPS 25.77 19.99 15.42 19.27 -0.29%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.9982 1.7415 1.5514 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.30 3.28 10.00 0.00 -
P/RPS 1.51 0.95 3.82 0.00 -100.00%
P/EPS 20.45 16.24 64.10 0.00 -100.00%
EY 4.89 6.16 1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.86 6.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/02 02/08/01 13/11/00 - -
Price 5.20 4.16 6.95 0.00 -
P/RPS 1.48 1.21 2.66 0.00 -100.00%
P/EPS 20.06 20.59 44.55 0.00 -100.00%
EY 4.98 4.86 2.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.36 4.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment