[NIKKO] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -12.45%
YoY- 2556.89%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 210,276 235,589 225,356 223,938 226,277 174,079 53,375 148.81%
PBT 4,046 16,247 22,617 23,100 26,385 24,863 5,723 -20.58%
Tax 1,762 2,015 714 113 -2,381 -6,199 -1,418 -
NP 5,808 18,262 23,331 23,213 24,004 18,664 4,305 22.02%
-
NP to SH 3,611 16,065 21,134 21,016 24,004 18,664 4,305 -11.03%
-
Tax Rate -43.55% -12.40% -3.16% -0.49% 9.02% 24.93% 24.78% -
Total Cost 204,468 217,327 202,025 200,725 202,273 155,415 49,070 158.27%
-
Net Worth 155,676 172,845 163,420 159,787 161,900 162,702 148,271 3.29%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,936 - - - - - - -
Div Payout % 164.40% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 155,676 172,845 163,420 159,787 161,900 162,702 148,271 3.29%
NOSH 98,942 99,040 98,964 98,963 98,913 99,027 98,985 -0.02%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.76% 7.75% 10.35% 10.37% 10.61% 10.72% 8.07% -
ROE 2.32% 9.29% 12.93% 13.15% 14.83% 11.47% 2.90% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 212.52 237.87 227.71 226.28 228.76 175.79 53.92 148.89%
EPS 3.65 16.22 21.36 21.24 24.27 18.85 4.35 -11.01%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5734 1.7452 1.6513 1.6146 1.6368 1.643 1.4979 3.32%
Adjusted Per Share Value based on latest NOSH - 98,963
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.17 236.59 226.31 224.89 227.24 174.82 53.60 148.82%
EPS 3.63 16.13 21.22 21.11 24.11 18.74 4.32 -10.92%
DPS 5.96 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5634 1.7358 1.6412 1.6047 1.6259 1.6339 1.489 3.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/04/02 29/11/01 30/08/01 31/05/01 27/03/01 24/11/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment