[NIKKO] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 265.32%
YoY- 3.36%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 110,006 121,451 25,049 36,981 35,563 0 -100.00%
PBT 18,639 18,905 -607 4,149 4,632 0 -100.00%
Tax -1,534 -1,435 607 -517 -1,118 0 -100.00%
NP 17,105 17,470 0 3,632 3,514 0 -100.00%
-
NP to SH 17,105 17,470 -607 3,632 3,514 0 -100.00%
-
Tax Rate 8.23% 7.59% - 12.46% 24.14% - -
Total Cost 92,901 103,981 25,049 33,349 32,049 0 -100.00%
-
Net Worth 174,364 171,532 148,187 163,420 148,271 0 -100.00%
Dividend
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 174,364 171,532 148,187 163,420 148,271 0 -100.00%
NOSH 98,930 98,980 99,508 98,964 98,985 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.55% 14.38% 0.00% 9.82% 9.88% 0.00% -
ROE 9.81% 10.18% -0.41% 2.22% 2.37% 0.00% -
Per Share
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 111.20 122.70 25.17 37.37 35.93 0.00 -100.00%
EPS 17.29 17.65 -0.61 3.67 3.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7625 1.733 1.4892 1.6513 1.4979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,964
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 110.47 121.97 25.16 37.14 35.71 0.00 -100.00%
EPS 17.18 17.54 -0.61 3.65 3.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7511 1.7226 1.4882 1.6412 1.489 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.40 2.09 0.00 0.00 0.00 0.00 -
P/RPS 1.26 1.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.10 11.84 0.00 0.00 0.00 0.00 -100.00%
EY 12.35 8.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.21 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/11/04 21/11/03 08/10/02 30/08/01 28/08/00 - -
Price 1.44 1.89 0.00 0.00 0.00 0.00 -
P/RPS 1.30 1.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.33 10.71 0.00 0.00 0.00 0.00 -100.00%
EY 12.01 9.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment