[UNICO] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[UNICO] UNICO-DESA PLANTATIONS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -11.09%
YoY- -54.97%
Quarter Report
Latest QR
Upcoming QR
UNICO's Result
UNICO's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 86,395 76,401 78,150 76,282 79,261 91,177 69,567 15.49%
PBT 12,580 9,236 9,734 8,838 8,966 13,591 9,885 17.38%
Tax -3,793 -4,003 -4,302 -4,322 -4,450 -2,423 -1,181 117.21%
NP 8,787 5,233 5,432 4,516 4,516 11,168 8,704 0.63%
-
NP to SH 7,637 4,083 4,282 3,366 3,786 10,438 7,974 -2.83%
-
Tax Rate 30.15% 43.34% 44.20% 48.90% 49.63% 17.83% 11.95% -
Total Cost 77,608 71,168 72,718 71,766 74,745 80,009 60,863 17.53%
-
Net Worth 309,180 310,746 306,354 287,300 317,471 316,935 277,187 7.53%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 13,481 13,446 13,446 13,446 8,246 2,670 - -
Div Payout % 176.53% 329.32% 314.01% 399.47% 217.80% 25.59% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 309,180 310,746 306,354 287,300 317,471 316,935 277,187 7.53%
NOSH 138,027 138,109 137,378 129,999 137,433 138,400 138,593 -0.27%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.17% 6.85% 6.95% 5.92% 5.70% 12.25% 12.51% -
ROE 2.47% 1.31% 1.40% 1.17% 1.19% 3.29% 2.88% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 62.59 55.32 56.89 58.68 57.67 65.88 50.19 15.81%
EPS 5.53 2.96 3.12 2.59 2.75 7.54 5.75 -2.56%
DPS 9.77 9.74 9.79 10.34 6.00 1.93 0.00 -
NAPS 2.24 2.25 2.23 2.21 2.31 2.29 2.00 7.82%
Adjusted Per Share Value based on latest NOSH - 129,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 10.18 9.01 9.21 8.99 9.34 10.75 8.20 15.46%
EPS 0.90 0.48 0.50 0.40 0.45 1.23 0.94 -2.84%
DPS 1.59 1.58 1.58 1.58 0.97 0.31 0.00 -
NAPS 0.3645 0.3663 0.3611 0.3387 0.3742 0.3736 0.3267 7.55%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.37 0.35 0.32 0.29 0.32 0.31 0.35 -
P/RPS 0.59 0.63 0.56 0.49 0.55 0.47 0.70 -10.74%
P/EPS 6.69 11.84 10.27 11.20 11.62 4.11 6.08 6.56%
EY 14.95 8.45 9.74 8.93 8.61 24.33 16.44 -6.12%
DY 26.40 27.82 30.59 35.67 18.75 6.22 0.00 -
P/NAPS 0.17 0.16 0.14 0.13 0.14 0.14 0.18 -3.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/01/02 08/11/01 20/09/01 30/05/01 02/04/01 16/11/00 - -
Price 0.37 0.34 0.35 0.32 0.28 0.31 0.00 -
P/RPS 0.59 0.61 0.62 0.55 0.49 0.47 0.00 -
P/EPS 6.69 11.50 11.23 12.36 10.16 4.11 0.00 -
EY 14.95 8.70 8.91 8.09 9.84 24.33 0.00 -
DY 26.40 28.63 27.96 32.32 21.43 6.22 0.00 -
P/NAPS 0.17 0.15 0.16 0.14 0.12 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment