[UNICO] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 6.68%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 76,282 79,261 91,177 69,567 51,438 29,719 0 -100.00%
PBT 8,838 8,966 13,591 9,885 8,751 8,205 0 -100.00%
Tax -4,322 -4,450 -2,423 -1,181 -546 0 0 -100.00%
NP 4,516 4,516 11,168 8,704 8,205 8,205 0 -100.00%
-
NP to SH 3,366 3,786 10,438 7,974 7,475 8,205 0 -100.00%
-
Tax Rate 48.90% 49.63% 17.83% 11.95% 6.24% 0.00% - -
Total Cost 71,766 74,745 80,009 60,863 43,233 21,514 0 -100.00%
-
Net Worth 287,300 317,471 316,935 277,187 243,036 150,099 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 13,446 8,246 2,670 - - - - -100.00%
Div Payout % 399.47% 217.80% 25.59% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 287,300 317,471 316,935 277,187 243,036 150,099 0 -100.00%
NOSH 129,999 137,433 138,400 138,593 89,024 6,822 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.92% 5.70% 12.25% 12.51% 15.95% 27.61% 0.00% -
ROE 1.17% 1.19% 3.29% 2.88% 3.08% 5.47% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.68 57.67 65.88 50.19 57.78 435.59 0.00 -100.00%
EPS 2.59 2.75 7.54 5.75 8.40 120.26 0.00 -100.00%
DPS 10.34 6.00 1.93 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.21 2.31 2.29 2.00 2.73 22.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 138,593
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.99 9.34 10.75 8.20 6.06 3.50 0.00 -100.00%
EPS 0.40 0.45 1.23 0.94 0.88 0.97 0.00 -100.00%
DPS 1.58 0.97 0.31 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3387 0.3742 0.3736 0.3267 0.2865 0.1769 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 - - - -
Price 0.29 0.32 0.31 0.35 0.00 0.00 0.00 -
P/RPS 0.49 0.55 0.47 0.70 0.00 0.00 0.00 -100.00%
P/EPS 11.20 11.62 4.11 6.08 0.00 0.00 0.00 -100.00%
EY 8.93 8.61 24.33 16.44 0.00 0.00 0.00 -100.00%
DY 35.67 18.75 6.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.13 0.14 0.14 0.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 02/04/01 16/11/00 - - - - -
Price 0.32 0.28 0.31 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.49 0.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.36 10.16 4.11 0.00 0.00 0.00 0.00 -100.00%
EY 8.09 9.84 24.33 0.00 0.00 0.00 0.00 -100.00%
DY 32.32 21.43 6.22 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.14 0.12 0.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment