[AURO] QoQ TTM Result on 28-Feb-2001 [#2]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 46.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 46,717 54,640 52,232 39,793 26,164 10,646 0 -
PBT 9,593 11,267 11,235 8,936 6,118 3,000 0 -
Tax -16 -37 -52 -52 -36 -15 0 -
NP 9,577 11,230 11,183 8,884 6,082 2,985 0 -
-
NP to SH 9,577 11,230 11,183 8,884 6,082 2,985 0 -
-
Tax Rate 0.17% 0.33% 0.46% 0.58% 0.59% 0.50% - -
Total Cost 37,140 43,410 41,049 30,909 20,082 7,661 0 -
-
Net Worth 86,280 85,856 88,838 86,400 75,922 62,968 0 -
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 60 60 2,463 2,403 2,403 2,403 - -
Div Payout % 0.63% 0.53% 22.03% 27.05% 39.52% 80.52% - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 86,280 85,856 88,838 86,400 75,922 62,968 0 -
NOSH 59,917 60,039 60,026 59,999 54,620 48,067 0 -
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 20.50% 20.55% 21.41% 22.33% 23.25% 28.04% 0.00% -
ROE 11.10% 13.08% 12.59% 10.28% 8.01% 4.74% 0.00% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 77.97 91.01 87.02 66.32 47.90 22.15 0.00 -
EPS 15.98 18.70 18.63 14.81 11.13 6.21 0.00 -
DPS 0.10 0.10 4.10 4.01 4.40 5.00 0.00 -
NAPS 1.44 1.43 1.48 1.44 1.39 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 7.77 9.09 8.69 6.62 4.35 1.77 0.00 -
EPS 1.59 1.87 1.86 1.48 1.01 0.50 0.00 -
DPS 0.01 0.01 0.41 0.40 0.40 0.40 0.00 -
NAPS 0.1435 0.1428 0.1478 0.1437 0.1263 0.1047 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 - - -
Price 1.54 1.70 1.70 1.76 2.27 0.00 0.00 -
P/RPS 1.98 1.87 1.95 2.65 4.74 0.00 0.00 -
P/EPS 9.63 9.09 9.12 11.89 20.39 0.00 0.00 -
EY 10.38 11.00 10.96 8.41 4.91 0.00 0.00 -
DY 0.06 0.06 2.41 2.28 1.94 0.00 0.00 -
P/NAPS 1.07 1.19 1.15 1.22 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 07/01/02 24/10/01 26/07/01 - - - - -
Price 1.62 1.68 1.68 0.00 0.00 0.00 0.00 -
P/RPS 2.08 1.85 1.93 0.00 0.00 0.00 0.00 -
P/EPS 10.14 8.98 9.02 0.00 0.00 0.00 0.00 -
EY 9.87 11.13 11.09 0.00 0.00 0.00 0.00 -
DY 0.06 0.06 2.44 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.17 1.14 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment