[AURO] YoY Cumulative Quarter Result on 28-Feb-2001 [#2]

Announcement Date
30-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 90.47%
YoY--%
View:
Show?
Cumulative Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 18,483 21,763 15,892 29,147 0 -
PBT 1,996 1,926 3,191 5,936 0 -
Tax 0 0 0 -37 0 -
NP 1,996 1,926 3,191 5,899 0 -
-
NP to SH 1,996 1,926 3,191 5,899 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.62% - -
Total Cost 16,487 19,837 12,701 23,248 0 -
-
Net Worth 95,808 89,507 88,172 82,551 0 -
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 7,991 - - - -
Div Payout % - 414.94% - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 95,808 89,507 88,172 82,551 0 -
NOSH 79,840 79,917 59,981 57,327 0 -
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 10.80% 8.85% 20.08% 20.24% 0.00% -
ROE 2.08% 2.15% 3.62% 7.15% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 23.15 27.23 26.49 50.84 0.00 -
EPS 2.50 2.41 5.32 10.29 0.00 -
DPS 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.20 1.12 1.47 1.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 3.07 3.62 2.64 4.85 0.00 -
EPS 0.33 0.32 0.53 0.98 0.00 -
DPS 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.1594 0.1489 0.1467 0.1373 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 - -
Price 4.28 3.90 4.02 1.76 0.00 -
P/RPS 18.49 14.32 15.17 3.46 0.00 -
P/EPS 171.20 161.83 75.56 17.10 0.00 -
EY 0.58 0.62 1.32 5.85 0.00 -
DY 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 3.57 3.48 2.73 1.22 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 05/04/04 05/05/03 23/04/02 30/04/01 - -
Price 4.00 3.90 5.80 1.61 0.00 -
P/RPS 17.28 14.32 21.89 3.17 0.00 -
P/EPS 160.00 161.83 109.02 15.65 0.00 -
EY 0.63 0.62 0.92 6.39 0.00 -
DY 0.00 2.56 0.00 0.00 0.00 -
P/NAPS 3.33 3.48 3.95 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment