[AURO] QoQ TTM Result on 28-Feb-2021 [#4]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
30-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
28-Feb-2021 [#4]
Profit Trend
QoQ- -33.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 4,032 4,678 5,473 5,012 4,588 5,888 5,040 -13.81%
PBT -11,464 -10,440 -8,960 -7,244 -5,439 -5,024 -6,659 43.59%
Tax -264 0 0 0 0 0 0 -
NP -11,728 -10,440 -8,960 -7,244 -5,439 -5,024 -6,659 45.78%
-
NP to SH -11,725 -10,440 -8,960 -7,244 -5,439 -5,024 -6,659 45.76%
-
Tax Rate - - - - - - - -
Total Cost 15,760 15,118 14,433 12,256 10,027 10,912 11,699 21.95%
-
Net Worth 30,164 32,373 28,811 28,981 29,294 30,683 31,974 -3.80%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 30,164 32,373 28,811 28,981 29,294 30,683 31,974 -3.80%
NOSH 526,403 526,403 500,514 474,626 431,478 431,478 431,478 14.16%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -290.87% -223.17% -163.71% -144.53% -118.55% -85.33% -132.12% -
ROE -38.87% -32.25% -31.10% -25.00% -18.57% -16.37% -20.83% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 0.79 0.93 1.23 1.14 1.06 1.37 1.17 -23.01%
EPS -2.29 -2.07 -2.02 -1.65 -1.26 -1.17 -1.55 29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0589 0.0641 0.0648 0.0662 0.068 0.0713 0.0743 -14.33%
Adjusted Per Share Value based on latest NOSH - 474,626
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 0.66 0.76 0.89 0.82 0.75 0.96 0.82 -13.46%
EPS -1.92 -1.71 -1.46 -1.18 -0.89 -0.82 -1.09 45.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0529 0.0471 0.0473 0.0479 0.0501 0.0522 -3.73%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.28 0.21 0.195 0.22 0.15 0.175 0.13 -
P/RPS 35.57 22.67 15.84 19.22 14.08 12.79 11.10 117.20%
P/EPS -12.23 -10.16 -9.68 -13.30 -11.88 -14.99 -8.40 28.42%
EY -8.18 -9.84 -10.33 -7.52 -8.42 -6.67 -11.90 -22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 3.28 3.01 3.32 2.21 2.45 1.75 94.46%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 28/10/21 30/08/21 30/04/21 29/01/21 30/10/20 23/07/20 -
Price 0.165 0.26 0.21 0.20 0.225 0.14 0.145 -
P/RPS 20.96 28.07 17.06 17.47 21.13 10.23 12.38 42.00%
P/EPS -7.21 -12.58 -10.42 -12.09 -17.82 -11.99 -9.37 -16.01%
EY -13.88 -7.95 -9.60 -8.27 -5.61 -8.34 -10.67 19.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 4.06 3.24 3.02 3.31 1.96 1.95 27.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment