[KMLOONG] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 0.03%
YoY- 768.49%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 103,264 98,513 93,246 98,166 106,409 85,343 64,086 37.56%
PBT 10,003 9,348 10,687 13,552 15,603 13,534 9,602 2.77%
Tax -2,654 -2,580 -2,153 -2,887 -4,941 -4,467 -3,920 -22.95%
NP 7,349 6,768 8,534 10,665 10,662 9,067 5,682 18.76%
-
NP to SH 7,349 6,768 8,534 10,665 10,662 9,067 5,682 18.76%
-
Tax Rate 26.53% 27.60% 20.15% 21.30% 31.67% 33.01% 40.82% -
Total Cost 95,915 91,745 84,712 87,501 95,747 76,276 58,404 39.32%
-
Net Worth 106,927 106,848 168,364 170,199 169,134 95,814 80,533 20.86%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 5,336 5,336 3,950 1,819 1,819 1,819 - -
Div Payout % 72.62% 78.85% 46.29% 17.06% 17.06% 20.06% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 106,927 106,848 168,364 170,199 169,134 95,814 80,533 20.86%
NOSH 106,927 106,848 106,559 107,043 107,046 60,642 54,784 56.37%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 7.12% 6.87% 9.15% 10.86% 10.02% 10.62% 8.87% -
ROE 6.87% 6.33% 5.07% 6.27% 6.30% 9.46% 7.06% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 96.57 92.20 87.51 91.71 99.40 140.73 116.98 -12.03%
EPS 6.87 6.33 8.01 9.96 9.96 14.95 10.37 -24.06%
DPS 5.00 5.00 3.71 1.70 1.70 3.00 0.00 -
NAPS 1.00 1.00 1.58 1.59 1.58 1.58 1.47 -22.70%
Adjusted Per Share Value based on latest NOSH - 107,043
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.58 10.09 9.55 10.05 10.90 8.74 6.56 37.64%
EPS 0.75 0.69 0.87 1.09 1.09 0.93 0.58 18.74%
DPS 0.55 0.55 0.40 0.19 0.19 0.19 0.00 -
NAPS 0.1095 0.1094 0.1724 0.1743 0.1732 0.0981 0.0825 20.83%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 - - - - - - -
Price 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 22.84 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.38 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 29/12/01 28/09/01 29/06/01 - - -
Price 1.42 1.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 1.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.66 23.05 0.00 0.00 0.00 0.00 0.00 -
EY 4.84 4.34 0.00 0.00 0.00 0.00 0.00 -
DY 3.52 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.46 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment