[KMLOONG] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[KMLOONG] KIM LOONG RESOURCES BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 0.03%
YoY- 768.49%
Quarter Report
Latest QR
Upcoming QR
KMLOONG's Result
KMLOONG's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 225,039 177,942 118,413 98,166 30,986 64.10%
PBT 18,581 14,465 11,523 13,552 3,750 49.15%
Tax -3,549 -3,696 -3,185 -2,887 -2,522 8.90%
NP 15,032 10,769 8,338 10,665 1,228 86.96%
-
NP to SH 15,032 10,769 8,338 10,665 1,228 86.96%
-
Tax Rate 19.10% 25.55% 27.64% 21.30% 67.25% -
Total Cost 210,007 167,173 110,075 87,501 29,758 62.93%
-
Net Worth 213,365 168,492 170,741 170,199 75,653 29.56%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 10,668 6,406 5,336 1,819 - -
Div Payout % 70.97% 59.49% 64.00% 17.06% - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 213,365 168,492 170,741 170,199 75,653 29.56%
NOSH 106,682 106,640 106,713 107,043 54,821 18.09%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 6.68% 6.05% 7.04% 10.86% 3.96% -
ROE 7.05% 6.39% 4.88% 6.27% 1.62% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 210.94 166.86 110.96 91.71 56.52 38.96%
EPS 14.09 10.10 7.81 9.96 2.24 58.31%
DPS 10.00 6.00 5.00 1.70 0.00 -
NAPS 2.00 1.58 1.60 1.59 1.38 9.71%
Adjusted Per Share Value based on latest NOSH - 107,043
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 23.05 18.22 12.13 10.05 3.17 64.15%
EPS 1.54 1.10 0.85 1.09 0.13 85.44%
DPS 1.09 0.66 0.55 0.19 0.00 -
NAPS 0.2185 0.1726 0.1749 0.1743 0.0775 29.55%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 30/07/04 31/07/03 31/07/02 - - -
Price 1.50 1.34 1.45 0.00 0.00 -
P/RPS 0.71 0.80 1.31 0.00 0.00 -
P/EPS 10.65 13.27 18.56 0.00 0.00 -
EY 9.39 7.54 5.39 0.00 0.00 -
DY 6.67 4.48 3.45 0.00 0.00 -
P/NAPS 0.75 0.85 0.91 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 28/09/04 30/09/03 26/09/02 28/09/01 - -
Price 1.36 1.27 1.28 0.00 0.00 -
P/RPS 0.64 0.76 1.15 0.00 0.00 -
P/EPS 9.65 12.58 16.38 0.00 0.00 -
EY 10.36 7.95 6.10 0.00 0.00 -
DY 7.35 4.72 3.91 0.00 0.00 -
P/NAPS 0.68 0.80 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment