[HTPADU] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 206,932 191,498 173,897 138,384 105,539 37,174 0 -
PBT 40,280 39,395 37,811 34,082 24,774 7,229 0 -
Tax -20,934 -20,593 -19,712 -18,644 -9,336 -1,869 0 -
NP 19,346 18,802 18,099 15,438 15,438 5,360 0 -
-
NP to SH 19,346 18,802 18,099 15,438 15,438 5,360 0 -
-
Tax Rate 51.97% 52.27% 52.13% 54.70% 37.68% 25.85% - -
Total Cost 187,586 172,696 155,798 122,946 90,101 31,814 0 -
-
Net Worth 139,161 79,986 124,531 121,600 114,477 67,506 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 7,998 3,999 - - - - - -
Div Payout % 41.34% 21.27% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 139,161 79,986 124,531 121,600 114,477 67,506 0 -
NOSH 79,977 79,986 79,909 80,000 80,054 67,506 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.35% 9.82% 10.41% 11.16% 14.63% 14.42% 0.00% -
ROE 13.90% 23.51% 14.53% 12.70% 13.49% 7.94% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 258.74 239.41 217.62 172.98 131.83 55.07 0.00 -
EPS 24.19 23.51 22.65 19.30 19.28 7.94 0.00 -
DPS 10.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.00 1.5584 1.52 1.43 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 194.51 180.00 163.46 130.08 99.20 34.94 0.00 -
EPS 18.18 17.67 17.01 14.51 14.51 5.04 0.00 -
DPS 7.52 3.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3081 0.7518 1.1705 1.143 1.076 0.6345 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 4.08 3.54 3.76 3.26 3.10 0.00 0.00 -
P/RPS 1.58 1.48 1.73 1.88 2.35 0.00 0.00 -
P/EPS 16.87 15.06 16.60 16.89 16.08 0.00 0.00 -
EY 5.93 6.64 6.02 5.92 6.22 0.00 0.00 -
DY 2.45 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.54 2.41 2.14 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 20/02/02 23/11/01 29/08/01 - - - - -
Price 4.24 3.90 4.12 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.63 1.89 0.00 0.00 0.00 0.00 -
P/EPS 17.53 16.59 18.19 0.00 0.00 0.00 0.00 -
EY 5.70 6.03 5.50 0.00 0.00 0.00 0.00 -
DY 2.36 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.90 2.64 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment