[RANHILL_OLD] QoQ TTM Result on 30-Jun-2011

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- -71.15%
YoY- -64.8%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 499,675 981,078 1,548,358 1,991,597 2,136,071 2,069,312 2,062,925 -25.80%
PBT -16,183 22,003 69,482 118,219 159,420 164,685 163,230 -
Tax -14,322 -24,290 -41,657 -57,061 -49,113 -51,411 -44,739 -21.31%
NP -30,505 -2,287 27,825 61,158 110,307 113,274 118,491 -
-
NP to SH -34,469 -24,459 -10,236 5,400 18,718 22,384 22,595 -
-
Tax Rate - 110.39% 59.95% 48.27% 30.81% 31.22% 27.41% -
Total Cost 530,180 983,365 1,520,533 1,930,439 2,025,764 1,956,038 1,944,434 -23.93%
-
Net Worth 0 0 0 716,859 744,791 747,006 722,120 -
Dividend
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 0 0 0 716,859 744,791 747,006 722,120 -
NOSH 597,383 597,383 597,383 597,383 595,833 597,605 596,793 0.02%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -6.10% -0.23% 1.80% 3.07% 5.16% 5.47% 5.74% -
ROE 0.00% 0.00% 0.00% 0.75% 2.51% 3.00% 3.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 83.64 164.23 259.19 333.39 358.50 346.27 345.67 -25.82%
EPS -5.77 -4.09 -1.71 0.90 3.14 3.75 3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 1.20 1.25 1.25 1.21 -
Adjusted Per Share Value based on latest NOSH - 597,383
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 56.11 110.16 173.86 223.63 239.85 232.36 231.64 -25.80%
EPS -3.87 -2.75 -1.15 0.61 2.10 2.51 2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.8049 0.8363 0.8388 0.8108 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 14/11/11 14/11/11 14/11/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.895 0.895 0.895 0.65 0.74 0.88 0.78 -
P/RPS 1.07 0.54 0.35 0.19 0.21 0.25 0.23 38.20%
P/EPS -15.51 -21.86 -52.23 71.91 23.56 23.49 20.60 -
EY -6.45 -4.57 -1.91 1.39 4.25 4.26 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.54 0.59 0.70 0.64 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date - - - 25/08/11 26/05/11 01/03/11 30/11/10 -
Price 0.00 0.00 0.00 0.89 0.715 0.72 0.78 -
P/RPS 0.00 0.00 0.00 0.27 0.20 0.21 0.23 -
P/EPS 0.00 0.00 0.00 98.46 22.76 19.22 20.60 -
EY 0.00 0.00 0.00 1.02 4.39 5.20 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.74 0.57 0.58 0.64 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment