[RANHILL_OLD] QoQ TTM Result on 31-Mar-2011

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- -16.38%
YoY- -92.26%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 981,078 1,548,358 1,991,597 2,136,071 2,069,312 2,062,925 2,120,716 -14.97%
PBT 22,003 69,482 118,219 159,420 164,685 163,230 167,444 -34.75%
Tax -24,290 -41,657 -57,061 -49,113 -51,411 -44,739 -57,291 -16.51%
NP -2,287 27,825 61,158 110,307 113,274 118,491 110,153 -
-
NP to SH -24,459 -10,236 5,400 18,718 22,384 22,595 15,340 -
-
Tax Rate 110.39% 59.95% 48.27% 30.81% 31.22% 27.41% 34.22% -
Total Cost 983,365 1,520,533 1,930,439 2,025,764 1,956,038 1,944,434 2,010,563 -13.96%
-
Net Worth 0 0 716,859 744,791 747,006 722,120 644,542 -
Dividend
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 0 0 716,859 744,791 747,006 722,120 644,542 -
NOSH 597,383 597,383 597,383 595,833 597,605 596,793 596,798 0.02%
Ratio Analysis
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -0.23% 1.80% 3.07% 5.16% 5.47% 5.74% 5.19% -
ROE 0.00% 0.00% 0.75% 2.51% 3.00% 3.13% 2.38% -
Per Share
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 164.23 259.19 333.39 358.50 346.27 345.67 355.35 -14.98%
EPS -4.09 -1.71 0.90 3.14 3.75 3.79 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.20 1.25 1.25 1.21 1.08 -
Adjusted Per Share Value based on latest NOSH - 595,833
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 110.16 173.86 223.63 239.85 232.36 231.64 238.13 -14.97%
EPS -2.75 -1.15 0.61 2.10 2.51 2.54 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8049 0.8363 0.8388 0.8108 0.7237 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 14/11/11 14/11/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.895 0.895 0.65 0.74 0.88 0.78 0.72 -
P/RPS 0.54 0.35 0.19 0.21 0.25 0.23 0.20 23.23%
P/EPS -21.86 -52.23 71.91 23.56 23.49 20.60 28.01 -
EY -4.57 -1.91 1.39 4.25 4.26 4.85 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.59 0.70 0.64 0.67 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date - - 25/08/11 26/05/11 01/03/11 30/11/10 30/08/10 -
Price 0.00 0.00 0.89 0.715 0.72 0.78 0.77 -
P/RPS 0.00 0.00 0.27 0.20 0.21 0.23 0.22 -
P/EPS 0.00 0.00 98.46 22.76 19.22 20.60 29.96 -
EY 0.00 0.00 1.02 4.39 5.20 4.85 3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.74 0.57 0.58 0.64 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment