[RANHILL_OLD] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -138.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Revenue 334,480 0 499,675 981,078 1,548,358 1,991,597 2,136,071 -32.28%
PBT -37,179 0 -16,183 22,003 69,482 118,219 159,420 -
Tax -22,025 0 -14,322 -24,290 -41,657 -57,061 -49,113 -15.51%
NP -59,204 0 -30,505 -2,287 27,825 61,158 110,307 -
-
NP to SH -64,303 0 -34,469 -24,459 -10,236 5,400 18,718 -
-
Tax Rate - - - 110.39% 59.95% 48.27% 30.81% -
Total Cost 393,684 0 530,180 983,365 1,520,533 1,930,439 2,025,764 -29.13%
-
Net Worth 175,399 0 0 0 0 716,859 744,791 -26.21%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Net Worth 175,399 0 0 0 0 716,859 744,791 -26.21%
NOSH 565,803 597,383 597,383 597,383 597,383 597,383 595,833 -1.08%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
NP Margin -17.70% 0.00% -6.10% -0.23% 1.80% 3.07% 5.16% -
ROE -36.66% 0.00% 0.00% 0.00% 0.00% 0.75% 2.51% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
RPS 59.12 0.00 83.64 164.23 259.19 333.39 358.50 -31.54%
EPS -11.36 0.00 -5.77 -4.09 -1.71 0.90 3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.00 0.00 0.00 0.00 1.20 1.25 -25.40%
Adjusted Per Share Value based on latest NOSH - 597,383
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
RPS 37.56 0.00 56.11 110.16 173.86 223.63 239.85 -32.28%
EPS -7.22 0.00 -3.87 -2.75 -1.15 0.61 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.197 0.00 0.00 0.00 0.00 0.8049 0.8363 -26.21%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Date 14/11/11 14/11/11 14/11/11 14/11/11 14/11/11 30/06/11 31/03/11 -
Price 0.895 0.895 0.895 0.895 0.895 0.65 0.74 -
P/RPS 1.51 0.00 1.07 0.54 0.35 0.19 0.21 51.40%
P/EPS -7.88 0.00 -15.51 -21.86 -52.23 71.91 23.56 -
EY -12.70 0.00 -6.45 -4.57 -1.91 1.39 4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 0.00 0.00 0.00 0.00 0.54 0.59 39.66%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/06/11 31/03/11 CAGR
Date - - - - - 25/08/11 26/05/11 -
Price 0.00 0.00 0.00 0.00 0.00 0.89 0.715 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.27 0.20 -
P/EPS 0.00 0.00 0.00 0.00 0.00 98.46 22.76 -
EY 0.00 0.00 0.00 0.00 0.00 1.02 4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.74 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment